| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,084 | 3,317 | 6,838 | 7,246 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FNMA 6.134% | 156 | 156 |
| FROST TOTAL RETURN BOND FUND INST | 350,000 | 332,594 |
| PIMCO FOREIGN BOND FUND | 50,000 | 44,770 |
| VANGUARD EMERGING MARKETS BOND FD | 150,000 | 122,227 |
| VANGUARD HIGH-YIELD CORP ADM | 123,315 | 112,506 |
| EATON VANCE FLOATING RATE | 150,000 | 149,643 |
| FIRST TRUST MULTI-STRATEGY FUND | 125,000 | 124,748 |
| COHEN & STEERS FUNDS PREF SEC | 75,000 | 74,636 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RELATIVE VALUE CIA | 249,795 | 263,117 |
| ISHARES INTL SELECT DIV | 79,230 | 61,605 |
| AMAZON.COM | 24,105 | 32,908 |
| APPLE INC | 4,675 | 175,294 |
| BLACKSTONE INC | 16,443 | 103,452 |
| BOOKING HOLDGS INC | 13,067 | 49,684 |
| CATERPILLAR | 28,905 | 126,966 |
| CBRE GROUP | 6,116 | 26,258 |
| CHEVRON CORP | 58,720 | 72,420 |
| COCA-COLA COMPANY | 23,356 | 31,130 |
| CONSOLIDATED EDISON | 32,638 | 71,384 |
| DOW INC | 55,200 | 48,156 |
| DUPONT DE NEMOURS INC | 6,996 | 30,500 |
| INTERCONTINENTAL EXCHANGE | 11,326 | 37,252 |
| INTERNATIONAL BUSINESS MACHINES | 55,244 | 87,932 |
| JPMORGAN CHASE | 36,556 | 71,913 |
| JOHNSON & JOHNSON | 22,473 | 21,693 |
| KIMBERLY-CLARK | 16,764 | 32,760 |
| KRAFT HEINZ | 37,091 | 30,710 |
| MICROCHIP TECHNOLOGY | 16,035 | 45,880 |
| MICROSOFT | 55,068 | 147,525 |
| ORACLE CORP | 27,349 | 49,992 |
| PACKAGING CORP | 36,608 | 67,539 |
| PAYCHEX INC | 20,505 | 84,132 |
| PRUDENTIAL FINANCIAL | 39,212 | 59,265 |
| SOUTHERN COMPANY | 31,962 | 41,160 |
| UNION PACIFIC CORP | 22,711 | 68,412 |
| VALERO ENERGY | 35,441 | 55,166 |
| VERIZON COMM | 39,823 | 29,993 |
| WALMART | 21,358 | 40,658 |
| WASTE MGMT INC | 21,915 | 40,358 |
| ZIMMER BIOMET HOLDGINGS | 30,106 | 42,252 |
| ASTRAZENECA PLC | 17,623 | 19,656 |
| NOVARTIS | 43,829 | 48,655 |
| SEAGATE TECH HOLDINGS | 27,072 | 51,786 |
| TELUS CORP | 61,566 | 40,680 |
| JPM EQUITY PREMIUM INCOME FUND | 275,000 | 279,860 |
| BROADCOM INC | 31,898 | 115,920 |
| CARDINAL HEALTH INC | 28,752 | 59,135 |
| KROGER CO | 28,258 | 30,575 |
| RIO TINTO PIC ADR | 57,853 | 47,048 |
| CONOCOPHILLIPS | 35,031 | 29,751 |
| PHILLIPS 66 | 34,249 | 34,179 |
| FULLERTHALER BEHAVIORAL SM CAP | 54,300 | 58,562 |
| UNDISCOVERED MANAGER BEHAVIORAL VALUE FUND | 104,300 | 103,069 |
| VANGUARD INTL DIV APPRECIATION INDEX | 250,000 | 228,065 |
| ALTRIA GROUP | 13,296 | 13,072 |
| GENERAL DYNAMICS | 29,517 | 26,349 |
| HP INC | 34,989 | 32,630 |
| KINDER MORGAN | 29,641 | 41,100 |
| LOCKHEED MORGAN | 28,162 | 24,297 |
| MERCK | 15,575 | 14,922 |
| PEPSICO | 34,781 | 30,412 |
| TRUST FINANCIAL | 62,365 | 65,070 |
| ROYAL BANK OF CANADA | 44,838 | 48,204 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL, GAS, MINERAL PROPERITES | AT COST | 1 | 1 |
| 1/2 MINERAL INTEREST - 76 ACRES | AT COST | 50 | 50 |
| 1/2 MINERAL INTEREST-147.5 ACRES | AT COST | 50 | 50 |
| FURNISHINGS/ART-EARL HARRISION HOUSE | AT COST | 6,541 | 6,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 131 | 0 | 0 | 131 |
| INSURANCE | 40,562 | 0 | 0 | 40,562 |
| REPAIRS & MAINTENANCE | 53,424 | 0 | 0 | 53,424 |
| SECURITY | 678 | 0 | 0 | 678 |
| GARDEN EXPENSES | 120,815 | 0 | 0 | 120,815 |
| JANITORIAL | 560 | 0 | 0 | 560 |
| OFFICE | 3,799 | 0 | 0 | 3,799 |
| MANAGEMENT FEES | 61,383 | 0 | 0 | 61,383 |
| CONTRACT LABOR | 928 | 0 | 928 | 0 |
| WEDDING EXPENSE | 4,338 | 0 | 4,338 | 0 |
| AUTO | 27 | 0 | 0 | 27 |
| SUPPLIES | 7,068 | 0 | 0 | 7,068 |
| ADVERTISING | 1,975 | 0 | 1,975 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED G/L | 93,134 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLES | 0 | 169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 23,694 | 23,694 | 23,694 | 0 |