| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20772KJX8 CONNECTICUT STATE | ||
| 29270CUZ6 ENERGY N W WASHINGTO | ||
| 73358WAJ3 PORT AUTH OF NEW YOR | 45,029 | 42,368 |
| 80036RBK5 SANDY SPRINGS GEORGI | 25,037 | 21,808 |
| 86481ABL7 SUFFOLK VIRGINIA | 25,000 | 19,174 |
| 91412GXQ3 UNIV OF CALIFORNIA R | ||
| 92818NGP7 VIRGINIA STATE RESOU | 25,000 | 23,578 |
| 977100HC3 WISCONSIN STATE GEN | 25,000 | 22,254 |
| 025537AJ0 AMERICAN ELECTRIC PO | 24,958 | 23,955 |
| 05526DAZ8 BAT CAPITAL CORP | ||
| 06051GJM2 BANK OF AMERICA CORP | 16,573 | 11,691 |
| 084664BV2 BERKSHIRE HATHAWAY F | 13,550 | 11,249 |
| 126650DP2 CVS HEALTH CORP | ||
| 14040HBG9 CAPITAL ONE FINANCIA | ||
| 142339AG5 CARLISLE COS INC | ||
| 172967HT1 CITIGROUP INC | ||
| 22822VAR2 CROWN CASTLE INTL CO | ||
| 25470DAR0 DISCOVERY COMMUNICAT | ||
| 29364WBD9 ENTERGY LOUISIANA LL | 16,817 | 11,680 |
| 437076CC4 HOME DEPOT INC | 22,656 | 18,698 |
| 46625HJB7 JPMORGAN CHASE & CO | 27,348 | 23,220 |
| 49446RAM1 KIMCO REALTY CORP | 22,298 | 18,619 |
| 49456BAP6 KINDER MORGAN INC | 10,867 | 10,795 |
| 59156RBG2 METLIFE INC | 27,407 | 22,698 |
| 6174468C6 MORGAN STANLEY | ||
| 67066GAF1 NVIDIA CORP | 25,601 | 23,827 |
| 717081EU3 PFIZER INC | 14,805 | 12,651 |
| 74456QCD6 PUBLIC SERVICE ELECT | 16,786 | 11,584 |
| 816851BH1 SEMPRA ENERGY | 14,152 | 11,571 |
| 824348AW6 SHERWIN-WILLIAMS CO | ||
| 913017CY3 RTX CORPORATION | 25,074 | 23,360 |
| 949746SH5 WELLS FARGO & COMPAN | ||
| 06367WMQ3 BANK OF MONTREAL | ||
| 822582CD2 SHELL INTERNATIONAL | ||
| 961214DF7 WESTPAC BANKING CORP | 26,047 | 24,606 |
| 20030NDM0 COMCAST CORP | 27,758 | 23,420 |
| 3135G05Q2 FEDERAL NATIONAL MOR | 50,491 | 45,414 |
| 3135G0ZR7 FEDERAL NATIONAL MOR | ||
| 59261AG76 MET TRANSPRTN AUTH N | ||
| 69121KAE4 OWL ROCK CAPITAL COR | 24,404 | 23,253 |
| 693475AX3 PNC FINANCIAL SERVIC | 24,524 | 23,249 |
| 7591EPAT7 REGIONS FINANCIAL CO | 26,739 | 24,049 |
| 806854AJ4 SCHLUMBERGER INVT | 27,006 | 24,062 |
| 912810RB6 UNITED STATES TREASU | 42,990 | 34,084 |
| 912810RK6 UNITED STATES TREASU | ||
| 912810SP4 UNITED STATES TREASU | 41,679 | 34,133 |
| 9128282A7 UNITED STATES TREASU | 74,204 | 71,796 |
| 912828B25 UNITED STATES TREASU | ||
| 912828J27 UNITED STATES TREASU | 20,140 | 19,943 |
| 00914AAS1 AIR LEASE CORP | 27,175 | 23,861 |
| 052430TN5 AUSTIN TEXAS INDEP S | 37,178 | 35,321 |
| 59333FZC7 MIAMI-DADE CNTY FLOR | 24,688 | 19,585 |
| 828807CS4 SIMON PROPERTY GROUP | ||
| 912810RP5 UNITED STATES TREASU | 60,718 | 52,637 |
| 9128286B1 UNITED STATES TREASU | 29,569 | 28,048 |
| 00287YBD0 ABBVIE INC | 16,959 | 16,163 |
| 21871XAS8 COREBRIDGE FINANCIAL | 24,952 | 25,466 |
| 26441CBL8 DUKE ENERGY CORP | 7,406 | 7,684 |
| 30303M8N5 META PLATFORMS INC | 24,548 | 25,035 |
| 65339KCP3 NEXTERA ENERGY CAPIT | 20,108 | 20,586 |
| 67103HAG2 O'REILLY AUTOMOTIVE | 24,353 | 24,545 |
| 808513CG8 SCHWAB CHARLES CORP | 23,969 | 24,409 |
| 87264AAX3 T-MOBILE USA INC | 11,400 | 12,135 |
| 91282CFV8 UNITED STATES TREASU | 146,699 | 141,421 |
| 971697KM8 WILMINGTON NORTH CAR | 29,248 | 29,777 |
| 054989AB4 BAT CAPITAL CORP | 24,118 | 23,253 |
| 172967LP4 CITIGROUP INC | 23,187 | 23,248 |
| 337738AV0 FISERV INC | 23,389 | 22,860 |
| 37045XEP7 GENERAL MOTORS FINL | 23,012 | 23,333 |
| 50077LAZ9 KRAFT HEINZ FOODS CO | 11,393 | 11,112 |
| 61747YFD2 MORGAN STANLEY | 24,240 | 24,068 |
| 822905AF2 SHELL FINANCE US INC | 24,866 | 24,221 |
| 89352HAD1 TRANS-CANADA PIPELIN | 17,813 | 17,514 |
| 91282CGG0 UNITED STATES TREASU | 49,991 | 49,989 |
| 95000U3D3 WELLS FARGO & COMPAN | 22,366 | 22,744 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | AT COST | 195,421 | 227,800 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 103,073 | 120,121 |
| 921075438 VANECK EMERGING MARK | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 124,939 | 172,426 |
| 464287507 ISHARES CORE S&P MID | AT COST | 171,580 | 260,892 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 90,590 | 143,739 |
| 0075W0759 EDGEWOOD GROWTH FD | AT COST | 65,679 | 73,474 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 172,389 | 172,950 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 118,103 | 161,771 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 223,860 | 179,072 |
| 85917K744 STERLING CAPITAL QUA | AT COST | 799,898 | 737,892 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 80,703 | 98,438 |
| 040337842 ARIEL FD | AT COST | 96,922 | 107,085 |
| 233203843 DFA US SMALL CAP POR | AT COST | 145,550 | 186,434 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 200,962 | 223,823 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 254,091 | 385,585 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 49,830 | 139,081 |
| 921946810 VANGUARD INTERNATION | AT COST | 142,232 | 166,939 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 544,455 | 588,059 |
| 3137H9SN0 FEDERAL HOME LOAN MO | AT COST | 46,256 | 46,366 |
| 38384BAG6 GOVERNMENT NATIONAL | AT COST | 52,241 | 52,405 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 100,785 | 109,071 |
| 92107P889 VANECK EMERGING MARK | AT COST | 110,166 | 84,086 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 100,410 | 116,936 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 2,865 |
| AI EFFECTIVE AFTER TAX YEAR | 1,398 |
| MUTUAL FUND EARNINGS | 3 |
| ACCRUED INTEREST PAID | 3 |
| WASH SALES ADJUSTMENT | 1,083 |
| ROUNDING | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 876 | 0 | 876 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,529 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 2,571 |
| AI EFFECTIVE BEFORE TAX YEAR | 521 |
| COST BASIS ADJUSTMENT | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,205 | 2,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES PAYROLL | 11,162 | 0 | 11,162 | |
| FOREIGN TAXES ON QUALIFIED | 1,791 | 1,791 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |