| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 32,860 | 1,643 | 31,217 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
PAUL LAUZIER CHARITABLE FOUNDATION |
PO BOX 1230 EPHRATA,WA98823 |
2024-04-22 | 869,078 | CHARITABLE GIVING | BOARD MEMBERS ARE THE SAME FOR THE ESTATE OF PAUL LAUZIER AND THE PAUL LAUZIER CHARITABLE FOUNDATION, THEREFORE, THEY ARE ABLE TO VERIFY ALL EXPENDITURES ARE MADE APPROPRIATELY. | ||||
|
PAUL LAUZIER SCHOLARSHIP FOUNDATION |
PO BOX 1230 EPHRATA,WA98823 |
2024-07-09 | 843,059 | SCHOLARSHIPS | BOARD MEMBERS ARE THE SAME FOR THE ESTATE OF PAUL LAUZIER AND THE PAUL LAUZIER SCHOLARSHIP FOUNDATION, THEREFORE, THEY ARE ABLE TO VERIFY ALL EXPENDITURES ARE MADE APPROPRIATELY. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA ENTERPRISES INC DE 6.75% BOND | 53,913 | 53,913 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSS 2000 ETF - 13145 | 42,472 | 59,217 |
| VNG GROWTH INDEX - 13145 | 28,975 | 30,783 |
| ISH CORE S&P 500 - 13145 | 82,215 | 92,423 |
| VNG MID CAP INDX - 13145 | 80,283 | 87,427 |
| ARTISIAN INTL SMALL-MID I - 13145 | 53,954 | 53,328 |
| BRIDGE BUILDER CORE BOND - 13145 | 381,031 | 337,077 |
| BRIDGE BUILDER CORE PLUS BOND - 13145 | 454,710 | 392,630 |
| BRIDGE BUILDER INTL EQUITY - 13145 | 403,504 | 425,928 |
| BRIDGE BUILDER LARGE GROWTH - 13145 | 328,687 | 537,114 |
| BRIDGE BUILDER LARGE VALUE - 13145 | 392,893 | 493,944 |
| BRIDGE BUILDER SMALL/MID GRW - 13145 | 109,982 | 142,007 |
| BRIDGE BUILDER SMALL/MID VALUE - 13145 | 127,671 | 152,331 |
| JPM U.S. GOVT MNY MKT CAPITAL - 13145 | 28,218 | 28,218 |
| PIMCO HIGH YIELD I - 13145 | 94,473 | 88,700 |
| MFS INTERNATIONAL EQUITY R6 | 29,475 | 28,183 |
| PIMCO INTL BOND -13145 | 54,106 | 56,077 |
| ARTISIAN INTL VALUE I - 21642 | 140,910 | 189,517 |
| BRIDGE BUILDER INTL EQUITY - 21642 | 198,452 | 229,281 |
| BRIDGE BUILDER LARGE GROWTH - 21642 | 383,812 | 603,864 |
| BRIDGE BUILDER LARGE VALUE - 21642 | 288,932 | 370,570 |
| BRIDGE BUILDER SMALL/MID GRW - 21642 | 120,911 | 165,891 |
| BRIDGE BUILDER SMALL/MID VALUE - 21642 | 145,820 | 168,324 |
| DFA U.S SMALL CAP VALUE I - 21642 | 77,082 | 112,093 |
| DODGE & COX STOCK - 21642 | 80,521 | 113,558 |
| INVESCO INTL GROWTH R6 - 21642 | 213,569 | 178,705 |
| JPM U.S GOVT MNY MKT CAPITAL - 21642 | 28,405 | 28,405 |
| MFS VALUE R6 - 21642 | 92,497 | 110,653 |
| NB MID CAP GROWTH I - 21642 | 92,120 | 109,056 |
| TRP DIVIDEND GROWTH I - 21642 | 78,781 | 139,130 |
| TRP INTERNATIONAL DISCOVERY I - 21642 | 48,579 | 51,539 |
| AMRO AVNT SC ETF - 21642 | 44,039 | 52,389 |
| ISH CORE S&P 500 - 21642 | 99,927 | 108,317 |
| VNG GROWTH INDEX - 21642 | 26,243 | 27,910 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARDEN CREDIT FUND, LP | AT COST | 346,380 | 346,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,615 | 781 | 14,834 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENTS | 23,397 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 36 | 2 | 34 | |
| REPAIRS AND MAINTENANCE | 7 | 0 | 7 | |
| ADVERTISING | 3,284 | 164 | 3,120 | |
| OFFICE SUPPLIES | 4,844 | 242 | 4,602 | |
| POSTAGE | 609 | 30 | 579 | |
| OFFICE EQUIPMENT | 369 | 18 | 351 | |
| TELEPHONE | 5,667 | 283 | 5,384 | |
| INTERNET | 1,505 | 75 | 1,430 | |
| MISCELLANEOUS EXPENSE | 4,745 | 237 | 4,508 | |
| INSURANCE | 20,631 | 20,631 | 0 | |
| REPAIRS & MAINTENANCE | 97,915 | 97,915 | 0 | |
| UTILITIES | 60,220 | 60,220 | 0 | |
| BANK CHARGES | 29 | 29 | 0 | |
| INSURANCE | 26,286 | 26,286 | 0 | |
| REPAIRS & MAINTENANCE | 143,346 | 143,346 | 0 | |
| UTILITIES | 3,334 | 3,334 | 0 | |
| OTHER DEDUCTIONS | 100 | 100 | 0 | |
| INSURANCE | 5,095 | 5,095 | 0 | |
| REPAIRS & MAINTENANCE | 3,337 | 3,337 | 0 | |
| UTILITIES | 4,116 | 4,116 | 0 | |
| FACILITY EXPENSE | 12,081 | 12,081 | 0 | |
| OTHER DEDUCTIONS | 5,409 | 5,409 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 22,650 | 22,650 |
| PAYROLL LIABILITIES | 617 | 639 |
| INCOME TAX PAYABLE | 0 | 20,357 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| RENTAL RECEIVABLE | 54,170 | 0 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 51,665 | 51,665 | 0 | |
| MANAGEMENT FEES | 114,930 | 114,930 | 0 | |
| LAND APPRAISAL/SURVEY FEES | 7,400 | 7,400 | 0 | |
| LAND APPRAISAL/SURVEY FEES | 20,100 | 20,100 | 0 | |
| LAND APPRAISAL/SURVEY FEES | 4,850 | 4,850 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 19,960 | 998 | 18,962 | |
| FEDERAL TAXES | 15,926 | 0 | 0 | |
| FOREIGN TAXES | 1,984 | 0 | 0 | |
| PROPERTY TAXES | 64,889 | 64,889 | 0 | |
| PROPERTY TAXES | 59,228 | 59,228 | 0 | |
| PROPERTY TAXES | 3,673 | 3,673 | 0 |