| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Northern Trust 4.6% Pfd | 26,026 | 24,920 |
| Charles Schwab 4% fix-float due 12/31/59 | 24,736 | 23,202 |
| USB Capital 1X 3.50% | 18,620 | 16,582 |
| Citigroup Inc 4.45% Due 9/29/2027 | 34,511 | 35,021 |
| Dell Int & EMC Corp 6.02% Due 6/15/26 call 3/15/26 | 24,173 | 24,246 |
| American Funds Strategic Fund F3 | 9,452 | 9,499 |
| Federated Hermes Instl High Yield Bond | 8,674 | 8,916 |
| Federated Hermes Total Return Bond Instl | 9,560 | 9,564 |
| JPMorgan Core Bond R6 | 12,229 | 12,351 |
| Vanguard Interm-term Inv Gr Adm 571 | 12,275 | 12,586 |
| Vanguard Total Bd Mkt Idx Adm 0584 | 12,098 | 12,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP Morgan Equity Premium Inc, 2650.051 sh | 40,321 | 37,233 |
| Caterpillar, 115 sh | 9,805 | 44,644 |
| Duke Energy, 191 sh | 9,873 | 22,538 |
| Exxon Mobil, 115 sh | 6,768 | 12,397 |
| Honeywell Intl, 75 sh | 10,379 | 17,466 |
| JP Morgan Chase, 170 sh | 5,912 | 49,285 |
| Microsoft, 115 shares | 3,111 | 57,202 |
| Southern Co, 250 sh | 9,429 | 22,958 |
| Verizon Communication, 105 sh | 4,671 | 4,543 |
| WalMart, 375 shares | 6,322 | 36,668 |
| T. Rowe Price Overseas Stock, 4006.151 sh | 45,112 | 59,371 |
| Abbvie, 110 shares | 10,037 | 20,418 |
| Citigroup, 160 shares | 11,855 | 13,619 |
| Vanguard Real Estate Index, 123.109 sh | 16,851 | 15,536 |
| Vanguard Intnl Core Stock Fd 534 Adm 1810.682 | 51,194 | 55,841 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dan Connell PC legal | 350 | |||
| Buena Vista Co court costs | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Amortization/Accretion | 14 | 14 | 14 |
| Description | Amount |
|---|---|
| Long Term capital Gain | 4,687 |
| Short Term Capital Gain | 246 |
| Rounding | -1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax 6/30/24 | 187 | 187 | 187 |