| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,085 | 1,085 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SURE FIRE SPRINKLER | 2011-03-02 | 18,640 | 6,114 | S/L | 39.0000 | 478 | |||
| HARRISON ROOM | 1987-10-31 | 14,779 | 31.5000 | ||||||
| HARRISON IMPROVEMENTS | 1988-10-31 | 1,926 | 31.5000 | ||||||
| BUILDING- SEE EFR FOR BRKDWN | 1983-01-01 | 141,979 | |||||||
| EXHIBIT IMPROVEMENTS | 1988-01-01 | 31,539 | |||||||
| HEAT PUMP | 2014-01-13 | 3,300 | 846 | S/L | 39.0000 | 85 | |||
| IRREGATION SYSTEM | 2018-05-14 | 7,230 | 7,230 | 150DB | 15.0000 | ||||
| NEW ROOF | 2021-08-31 | 65,100 | 3,865 | S/L | 39.0000 | 1,628 | |||
| FLOOR & HVAC | 2021-09-30 | 15,570 | 892 | S/L | 39.0000 | 389 | |||
| PATIO & SIDEWALK | 2021-04-24 | 6,351 | 6,351 | 150DB | 15.0000 | ||||
| DECK & RAMP | 2022-12-02 | 67,500 | 1,758 | S/L | 39.0000 | 1,687 | |||
| OUTSIDE LIGHTING | 2022-09-15 | 25,000 | 807 | S/L | 39.0000 | 625 | |||
| IMPROVEMENTS | 2024-12-31 | 10,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 847,889 | 1,656,165 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING ETC. | 369,743 | 18,003 | 351,740 | 369,743 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 39,170 | 14,753 | 24,417 | 29,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 2,103 | 2,103 | ||
| EVENT EXPENSES | 11,817 | 14,223 | ||
| EXHIBITS | 2,416 | 2,416 | ||
| GRANT EXPENSE | 13,372 | 13,372 | ||
| GROUNDSKEEPING | 14,058 | 14,058 | ||
| INSURANCE | 3,081 | 3,081 | ||
| MARKETING | 625 | 625 | ||
| MISC | 693 | 512 | ||
| PEST CONTROL | 923 | 923 | ||
| REPAIRS & MAINTENANCE | 2,230 | 2,230 | ||
| RETAIL | 1,291 | 1,291 | ||
| SUPPLIES | 2,159 | 2,159 | ||
| UTILITIES | 5,264 | 5,264 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PEACH FESTIVAL | 15,781 | 15,781 | |
| EVENT INCOME | 7,514 | 7,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,243 | 8,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,653 | 1,653 | ||
| LICENSES AND PERMITS | 290 | 290 | ||
| SALES TAX | 2 | 2 |