| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FM Building | 434,994 | 93,389 | 341,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miller,Hall & Triggs LLC Property PreDevelopment | 9,151 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer/Software | 1,050 | 1,050 | ||
| Admin Sundry | 50,634 | 50,634 | ||
| Office Supplies | 309 | 309 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Tenant Charges | 1,223 | 1,223 | |
| Tenant Rent - Bad Debt | 2,637 | 2,637 | |
| Developer Fees | 69,246 | 69,246 |
| Description | Amount |
|---|---|
| Prior Period Adjustment - Prior year accrued expenses | 121,298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Interest on Mortgage Payable | 409 | 422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PILOT | 10,501 | 10,501 |