| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ISDANER & COMPANY, LLC | 6,500 | 3,250 | 3,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD CORE PLUS BOND FUND | AT COST | 1,048,833 | 954,054 |
| METROPOLITAN WEST INT BOND FUND | AT COST | 490,374 | 438,384 |
| T. ROWE PRICE SHORT TERM BOND FUND | AT COST | 270,213 | 265,044 |
| VANGUARD HIGH YIELD CORPORATE FUND | AT COST | 520,164 | 509,183 |
| VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND | AT COST | 1,010,283 | 957,389 |
| VANGUARD SHORT-TERM INVESTMENT-GRADE FUND | AT COST | 1,607,537 | 1,573,254 |
| VICTORY SHORT TERM BOND | AT COST | 520,000 | 527,263 |
| AQR LARGE CAP FUND | AT COST | 230,307 | 155,653 |
| JENSEN QUALITY GROWTH FUND | AT COST | 125,000 | 126,238 |
| PRIMECAP ODYSSEY STOCK FUND | AT COST | 79,920 | 122,970 |
| T. ROWE PRICE EQUITY INCOME FUND | AT COST | 175,547 | 213,696 |
| VANGUARD EQUITY INCOME FUND | AT COST | 219,622 | 263,515 |
| VANGUARD WINDSOR II FUND | AT COST | 66,677 | 91,271 |
| VANGUARD GROWTH INDEX FUND | AT COST | 299,901 | 699,873 |
| VANGUARD 500 INDEX FUND | AT COST | 472,558 | 1,354,916 |
| VANGUARD VALUE INDEX FUND | AT COST | 259,977 | 306,891 |
| JANUS HENDERSON ENTERPRISE FUND | AT COST | 131,000 | 143,695 |
| JOHN HANCOCK III - DISC M/C | AT COST | 187,852 | 231,723 |
| PRIMECAP ODYSSEY AGGRESSIVE GROWTH FUND | AT COST | 45,726 | 90,423 |
| VANGUARD MID CAP VALUE INDEX | AT COST | 114,623 | 262,691 |
| VANGUARD EXT MKT INDEX-ADM | AT COST | 203,181 | 488,478 |
| T. ROWE PRICE SMALL CAP VALUE | AT COST | 80,548 | 104,625 |
| DFA INTERNATIONAL SMALL COMPANY | AT COST | 115,183 | 119,263 |
| DFA INTERNATIONAL CORE EQUITY | AT COST | 289,311 | 359,276 |
| DODGE & COX INTERNATIONAL STOCK FUND | AT COST | 70,671 | 83,457 |
| HARBOR CAPITAL APPRECIATION | AT COST | 420,500 | 413,009 |
| T. ROWE PRICE INTERNATIONAL STOCK FUND | AT COST | 69,914 | 84,341 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND | AT COST | 303,440 | 361,529 |
| VANGUARD INTERNATIONAL GROWTH FUND | AT COST | 280,850 | 184,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 38,406 | 38,406 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,789 | 2,789 | 0 | |
| EXCISE TAX | 1,810 | 0 | 0 |