| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRISON & ASSOCIATES SERVICES | 1,400 | 1,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2011-08-18 | 1,266 | 1,266 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2011-11-03 | 475 | 475 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 3954 SHS BARON ASSET FUND | 2023-12 | PURCHASE | 2024-01 | 100 | 79 | 21 | ||||
| 16.052 SHS FIDELITY ADVISOR FOC | 2023-09 | PURCHASE | 2024-05 | 509 | 432 | 77 | ||||
| 3 SHS INVESCO EXCHANGE | 2024-04 | PURCHASE | 2024-08 | 505 | 501 | 4 | ||||
| 7 SHS ISHARES TR 20 | 2024-06 | PURCHASE | 2024-09 | 706 | 659 | 47 | ||||
| 27.698 SHS ISHARES TR ESG | 2024-01 | PURCHASE | 2024-06 | 1,300 | 1,265 | 35 | ||||
| 4.003 SHS JOHN HANCOCK DISCIP | 2024-01 | PURCHASE | 2024-01 | 110 | 89 | 21 | ||||
| 214.887 SHS COLUMN MID CAP FUND | 2024-01 | PURCHASE | 2024-11 | 2,385 | 2,219 | 166 | ||||
| 85.3 SHS COLUMN SMALL AP FUND | 2024-01 | PURCHASE | 2024-09 | 958 | 889 | 69 | ||||
| 10.907 SHS WESTERN ASSET CORE B | 2023-09 | PURCHASE | 2024-09 | 118 | 141 | -23 | ||||
| 14.738 SHS BARON ASSET FUND | 2019-03 | PURCHASE | 2024-01 | 1,500 | 1,226 | 274 | ||||
| 12.758 SHS BARON ASSET FUND | 2020-04 | PURCHASE | 2024-01 | 1,334 | 1,062 | 272 | ||||
| 42.176 SHS BLACKROCK STRATEGIC INCOM | 2022-02 | PURCHASE | 2024-09 | 407 | 418 | -11 | ||||
| 102.472 SHS BLACKROCK SYSTEMATIC | 2021-01 | PURCHASE | 2024-10 | 1,060 | 1,025 | 35 | ||||
| 81.361 SHS DWS ENHANCED COMMON | 2018-12 | PURCHASE | 2024-05 | 502 | 701 | -199 | ||||
| 40.685 SHS DODGE & COX INCOME | 2017-06 | PURCHASE | 2024-11 | 3,181 | 3,387 | -206 | ||||
| 22.66 SHS AMERICAN EUROPACFIC GROWTH | 2018-06 | PURCHASE | 2024-12 | 1,806 | 1,675 | 131 | ||||
| 13.956 SHS FIDELITY ADVISOR FOC | 2023-09 | PURCHASE | 2024-10 | 471 | 375 | 96 | ||||
| 68.84 SHS FIDELITY ADVISOR | 2020-12 | PURCHASE | 2024-12 | 4,241 | 3,383 | 858 | ||||
| 33 SHS GOLDMAN SAHS ETF | 2020-08 | PURCHASE | 2024-12 | 3,463 | 2,336 | 1,127 | ||||
| 54.908 SHS OAKMARK INTL FUND | 2020-03 | PURCHASE | 2024-10 | 1,460 | 1,294 | 166 | ||||
| 5 SHS ISHARES TR MSCI | 2020-08 | PURCHASE | 2024-04 | 508 | 381 | 127 | ||||
| 14 SHS ISHARES TR MSCI | 2021-06 | PURCHASE | 2024-08 | 401 | 382 | 19 | ||||
| 73.9545 SHS ISHRES TR ESG | 2022-12 | PURCHASE | 2024-06 | 3,473 | 3,981 | -508 | ||||
| 48.314 SHS JOHN HANCOCK | 2022-12 | PURCHASE | 2024-01 | 2,686 | 2,201 | 485 | ||||
| 38.345 SHS MFS VALUE FUND CLASS | 2020-03 | PURCHASE | 2024-09 | 1,987 | 1,560 | 427 | ||||
| 5.799 SHS AMERICAN NEW WORLD | 2017-06 | PURCHASE | 2024-08 | 461 | 363 | 98 | ||||
| 143.738 SHS NORTHERN SMALL CAP VALUE | 2003-12 | PURCHASE | 2024-01 | 2,724 | 3,032 | -308 | ||||
| 91.32 SHS PIMCO INCOME FUND | 2023-02 | PURCHASE | 2024-08 | 970 | 1,076 | -106 | ||||
| 38.541 SHS PRINCIPAL REAL ESTATE | 2019-03 | PURCHASE | 2024-09 | 1,162 | 979 | 183 | ||||
| 121.924 SHS NUVEEN CORE BOND FUND | 2023-02 | PURCHASE | 2024-09 | 1,133 | 1,230 | -97 | ||||
| 418.725 SHS WESTERN ASSET CORE B | 2020-10 | PURCHASE | 2024-09 | 4,526 | 5,402 | -876 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 66,235 | 68,051 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,741 | 1,741 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 193 | 193 | 193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOREIGN TAX PAID | 43 | 43 | ||
| DUES | ||||
| CELL PHONE | 1,000 | 1,000 | ||
| SECT 199A | 66 | 66 | ||
| BANK FEES | 148 | 148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES-PERSHING | 990 | 891 | 891 | 99 |