| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,500 | 0 | 13,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM ACTIVE | 388,239 | 297,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROOKFIELD ASSET MGMT | 30,277 | 84,624 |
| BROOKFIELD ASSET MGMT | 7,404 | 21,188 |
| FRANCO NEV CORP | 32,061 | 38,217 |
| FREEPORT-MCMORAN INC | 38,401 | 39,527 |
| NEWMONT CORPORATION | 37,062 | 23,821 |
| ROYAL GOLD INC | 44,098 | 80,560 |
| WHEATON PRECIOUS METALS | 39,669 | 82,392 |
| ABBOTT LABS CURRENT YIELD 2.086% | 31,290 | 34,272 |
| ACCENTURE PLC SHS CURRENT YIELD 1.682% | 13,647 | 39,400 |
| ACUITY BRANDS INC CURRENT YIELD 0.205% | 8,597 | 34,763 |
| ALPHABET INC SHS CL C | 8,568 | 41,897 |
| APPLE INC CURRENT YIELD 0.399% | 3,310 | 33,055 |
| BADGER METER INCORP CURRENT YIELD 0.641% | 3,286 | 21,000 |
| BIOGEN INC | 12,163 | 10,093 |
| CENTRAL JAPAN RAILWAY AD CURRENT YIELD 0.727% | 6,350 | 5,479 |
| CIGNA GROUP/THE CURRENT YIELD 2.702% | 9,599 | 10,493 |
| CISCO SYSTEMS INC COM CURRENT YIELD 2.702% | 32,258 | 40,670 |
| COGNIZANT TECH SOLUTNS A CURRENT YIELD 1.560% | 24,538 | 30,529 |
| CUMMINS INC COM CURRENT YIELD 2.088% | 1,746 | 5,229 |
| DAIWA HOUSE IND LTD ADR CURRENT YIELD 2.247 | 25,474 | 32,235 |
| DR . REDDY'S LAB LTD ADR CURRENT YIELD 0.506% | 27,802 | 33,159 |
| EMBECTA CORP REG SHS CURRENT YIELD 2.905% | 30 | 21 |
| HARTFORD FINL SVCS GROUP CURRENT YIELD 1.901% | 23,138 | 37,196 |
| HENDERSON LD SPSD ADR CURRENT YIELD 6.678% | 9,945 | 10,360 |
| HERSHEY COMPANY CURRENT YIELD 3.235% | 39,298 | 31,330 |
| INDUSTRIA DE DISENO TEXTIL INDITEX SA SH CURRENT | 13,190 | 31,785 |
| INFOSYS TECH LTD ADR CURRENT YIELD 1.888% | 5,120 | 14,993 |
| INTL BUSINESS MACHINES | 11,677 | 15,608 |
| KEURIG DR PEPPER INC CURRENT YIELD 2..864 | 815 | 2,024 |
| KONINKLIJKE AHOLD DELHAIZE NV SP ADR CURRENT | 21,668 | 31,645 |
| KROGER CO CURRENT YIELD 2.093% | 18,647 | 29,658 |
| LI AUTO INC SHS CL A ADR | 21,546 | 22,814 |
| MASTERCARD INC CURRENT YIELD .577% | 36,228 | 38,966 |
| MERCK AND CO INC SHS CURRENT YIELD 3.256% | 29,156 | 35,813 |
| META PLATFORMS INC CLASS A COMMON STOCK | 26,755 | 32,789 |
| MICROSOFT CORP | 25,238 | 92,309 |
| NOVARTIS ADR CURRENT YIELD 3.253 | 31,187 | 34,740 |
| NVIDIA CURRENT YIELD 0.029% | 12,793 | 34,378 |
| ONO PHARMACEUTICAL CO LTD SHS CURRENT YIELD 3.304 | 43,319 | 30,819 |
| ORMAT TECH INC CURRENT YIELD 0.708% | 20,819 | 22,822 |
| SANOFI ADR CURRENT YIELD 3.064% | 33,519 | 33,472 |
| SAP SE SHS | 17,261 | 40,378 |
| SK TELECOM CO LTD CURRENT YIELD 5.423% | 7 | 21 |
| SUN HG KAI PPTY SPSD ADR CURRENT YIELD 4.626% | 29,442 | 25,943 |
| SWIRE PAC LTD SPSD ADR A CURRENT YIELD 4.122% | 26,198 | 30,899 |
| SWISSCOM AG ADR CURRENT YIELD 2.777% | 26,547 | 31,374 |
| TELEFONICA BRASIL SA SHS | 25,531 | 23,677 |
| TURKCELL ILETISIM ADR CURRENT YIELD 2.350% | 18,883 | 19,315 |
| UNITEDHEALTH GROUP INC CURRENT YIELD 1.660% | 1,018 | 1,012 |
| VISA INC CL A SHRS CURRENT YIELD 0.746% | 32,904 | 46,774 |
| W W GRAINGER INCORP CURRENT YIELD 0.778% | 11,579 | 16,865 |
| WALMART INC CURRENT YIELD 0.918% | 23,611 | 52,222 |
| WIPRO LIMITED SPON ADR CURRENT YIELD 0.299% | 4,336 | 8,475 |
| WOORI FINL GROUP INC. SHS ADR CURRENT YIELD | 17 | 31 |
| 3I GROUP PLC SHS CURRENT YIELD 1.544% | 6,883 | 7,910 |
| ABBVIE INC SHS CURRENT YIELD 3.691% | 13,540 | 13,683 |
| ADOBE INC | 6,217 | 6,226 |
| AT&T INC. CURRENT YIELD 4.874% | 12,192 | 12,136 |
| BERKELEY (THE) GROUP | 19,038 | 19,192 |
| BEST BUY CO INC. | 8,082 | 7,894 |
| DASSAULT SYS SA SPN ADR | 7,195 | 7,164 |
| FIRST SOLAR INC | 17,810 | 17,448 |
| HONDA MOTOR ADR NEW | 32 | 29 |
| JUNIPER NETWORKS INC | 17,314 | 17,564 |
| KB HOMES | 11,878 | 9,464 |
| MEDTRONIC PLC SHS | 29,199 | 28,917 |
| NIPPON TELG&TEL | 32,187 | 32,108 |
| SHIONOGI AND CO LTD SHS | 23,442 | 23,357 |
| T-MOBILE US INC SHS | 7,008 | 8,608 |
| XYLEM INC SHS | 35,208 | 30,861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON VANCE FLOATING RATE | AT COST | 185,771 | 177,786 |
| GLOBAL X URANIUM ETF | AT COST | 113,845 | 136,632 |
| ISHARES U.S. REAL ESTATE | AT COST | 70,157 | 83,475 |
| ISHARES ESG | AT COST | 183,401 | 196,667 |
| PIMCO INCOME FUND CL I2 | AT COST | 398,996 | 350,757 |
| REAL ESTATE SELECT | AT COST | 47,985 | 45,957 |
| SPDR BLOOMBERG CONV | AT COST | 109,163 | 144,875 |
| TCW EMERGING | AT COST | 402,344 | 312,374 |
| VANGUARD SMALL CAP VALUE | AT COST | 53,915 | 62,625 |
| VANGUARD GLBL EX-US REAL | AT COST | 222,532 | 183,321 |
| ANGEL OAK MULTI STRATEGY | AT COST | 150,000 | 116,712 |
| CCM COMMUNITY IMPACT | AT COST | 674,704 | 598,212 |
| GUGGENHEIM ACTIVE | AT COST | 97,936 | 104,090 |
| GUGGENHEIM LIMITED | AT COST | 523,785 | 537,692 |
| ISHARES IBONDS DEC 2026 | AT COST | 299,882 | 305,208 |
| ISHARES IBONDS DEC 2025 | AT COST | 299,880 | 306,487 |
| LORD ABBETT SHORT | AT COST | 432,000 | 394,407 |
| SPDR GOLD TRUST | AT COST | 439,465 | 605,325 |
| SPDR PORTFOLIO SHORT TER | AT COST | 605,374 | 613,623 |
| VIRTUS DIVID INT | AT COST | 361,370 | 411,738 |
| WISDOMTREE FLOATING RATE | AT COST | 796,777 | 796,717 |
| GLOBAL X FUNDS SHS US | AT COST | 37,404 | 39,036 |
| SPDR S AND P EMERGING | AT COST | 38,367 | 40,148 |
| IBONDS DEC 2029 TERM | AT COST | 400,226 | 401,850 |
| IBONDS DEC 2030 TERM | AT COST | 229,926 | 230,688 |
| IBONDS DEC 2028 TERM | AT COST | 400,191 | 402,011 |
| IBONDS DEC 2027 TERM | AT COST | 400,180 | 404,085 |
| ALSTOM SA-UNSPONADR | AT COST | 22,577 | 29,664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 10,900 | 0 | 10,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CORPORATION COMMISSION | 130 | 0 | 130 | |
| DUES AND MEMBERSHIPS | 6,000 | 0 | 6,000 | |
| SOFTWARE | 2,982 | 0 | 2,892 | |
| BANK FEES | 505 | 505 | 0 | |
| ADVERTISING | 344 | 0 | 344 |
| Description | Amount |
|---|---|
| BOOK/TAX REPORTING DIFFERENCES | 65,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH-3172 | 10,694 | 10,694 | 0 | |
| MERRILL LYNCH-3173 | 22,703 | 22,703 | 0 | |
| MERRILL LYNCH-3174 | 8,834 | 8,834 | 0 | |
| MERRILL LYNCH-3183 | 150 | 150 | 0 | |
| MERRILL LYNCH-2766 | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX WITHHELD | 5,275 | 0 | 0 | |
| PAYROLL TAXES | 4,629 | 0 | 0 |