| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2012-12-31 | 958 | 958 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WALGREENS BOOTS 3.45% | 2020-01 | PURCHASE | 2025-07 | 50,000 | 50,875 | -875 | ||||
| BANK OF AMERICA 4.2% | 2020-07 | PURCHASE | 2024-08 | 61,000 | 68,965 | -7,965 | ||||
| MORGAN STANLEY 4.0% | 2020-07 | PURCHASE | 2024-11 | 25,000 | 27,588 | -2,588 | ||||
| FULTON FINL 4.5% | 2020-08 | PURCHASE | 2024-11 | 36,000 | 42,879 | -6,879 | ||||
| BANK OF AMERICA 4.0% | 2020-09 | PURCHASE | 2025-01 | 9,000 | 10,113 | -1,113 | ||||
| CITIGROUP 6.875% | 2020-10 | PURCHASE | 2025-06 | 50,000 | 62,725 | -12,725 | ||||
| ASSOCIATED BANC 4.25% | 2020-11 | PURCHASE | 2024-07 | 8,000 | 8,758 | -758 | ||||
| MORGAN STANLEY 5.0% | 2020-12 | PURCHASE | 2024-09 | 5,000 | 5,699 | -699 | ||||
| GOLDMAN SACHS 3.5% | 2021-04 | PURCHASE | 2025-04 | 25,000 | 27,238 | -2,238 | ||||
| JPMORGAN CHASE 3.875% | 2021-07 | PURCHASE | 2024-09 | 50,000 | 55,307 | -5,307 | ||||
| GOLDMAN SACHS 5.3% | 2021-10 | PURCHASE | 2025-02 | 10,000 | 11,340 | -1,340 | ||||
| WELLS FARGO 3.30% | 2022-01 | PURCHASE | 2024-09 | 3,000 | 3,155 | -155 | ||||
| GENERAL MOTORS 1.20% | 2022-02 | PURCHASE | 2024-10 | 8,000 | 7,758 | 242 | ||||
| CAPITAL ONE FINL 3.30% | 2022-03 | PURCHASE | 2024-10 | 2,000 | 2,038 | -38 | ||||
| SO CAL EDISON 4.2% | 2022-06 | PURCHASE | 2025-06 | 30,000 | 30,205 | -205 | ||||
| JPMORGAN CHASE 5.7% | 2023-10 | PURCHASE | 2024-07 | 20,000 | 20,000 | |||||
| BANK MONTREAL MEDIUM | 2023-11 | PURCHASE | 2024-10 | 5,000 | 4,932 | 68 | ||||
| JPMORGAN CHASE 5.6% | 2023-11 | PURCHASE | 2024-07 | 56,000 | 56,000 | |||||
| JPMORGAN CHASE 5.5% | 2023-12 | PURCHASE | 2024-09 | 5,000 | 5,000 | |||||
| US TREASURY BILLS | 2024-04 | PURCHASE | 2024-07 | 51,000 | 50,333 | 667 | ||||
| REGIONS FINL 2.25% | 2024-05 | PURCHASE | 2025-05 | 25,000 | 24,373 | 627 | ||||
| HUNTINGTON BANC 4.0% | 2024-05 | PURCHASE | 2025-05 | 23,000 | 23,016 | -16 | ||||
| HUNTINGTON BANC 4.0% | 2024-05 | PURCHASE | 2025-04 | 2,000 | 2,000 | |||||
| CONSTELLATION ENERGY 3.25% | 2024-06 | PURCHASE | 2025-06 | 25,000 | 24,445 | 555 | ||||
| AUTOZONE 3.25 | 2024-06 | PURCHASE | 2025-04 | 5,000 | 3,952 | 1,048 | ||||
| US TREASURY BILLS | 2024-07 | PURCHASE | 2024-07 | 3,000 | 3,000 | |||||
| US TREASURY BILLS | 2024-07 | PURCHASE | 2024-10 | 58,000 | 58,000 | |||||
| US TREASURY BILLS | 2024-07 | PURCHASE | 2024-10 | 5,000 | 5,000 | |||||
| US TREASURY BILLS | 2024-07 | PURCHASE | 2024-10 | 45,000 | 45,000 | |||||
| US TREASURY BILLS | 2024-07 | PURCHASE | 2024-11 | 60,000 | 60,000 | |||||
| US TREASURY BILLS | 2024-08 | PURCHASE | 2024-10 | 21,000 | 21,000 | |||||
| US TREASURY BILLS | 2024-08 | PURCHASE | 2024-11 | 1,000 | 1,000 | |||||
| US TREASURY BILLS | 2024-08 | PURCHASE | 2024-11 | 2,000 | 2,000 | |||||
| US TREASURY BILLS | 2024-08 | PURCHASE | 2024-10 | 60,000 | 60,000 | |||||
| US TREASURY BILLS | 2024-08 | PURCHASE | 2024-10 | 1,000 | 1,000 | |||||
| US TREASURY BILLS | 2024-09 | PURCHASE | 2024-11 | 58,000 | 58,000 | |||||
| US TREASURY BILLS | 2024-10 | PURCHASE | 2024-12 | 4,000 | 4,000 | |||||
| US TREASURY BILLS | 2024-10 | PURCHASE | 2025-01 | 10,000 | 10,000 | |||||
| US TREASURY BILLS | 2024-10 | PURCHASE | 2025-01 | 10,000 | 10,000 | |||||
| US TREASURY BILLS | 2024-10 | PURCHASE | 2025-01 | 40,000 | 40,000 | |||||
| US TREASURY BILLS | 2024-10 | PURCHASE | 2025-01 | 22,000 | 22,000 | |||||
| DOLLAR GEN NOTE 4.15% | 2024-12 | PURCHASE | 2025-01 | 100,000 | 100,000 | |||||
| BANK MONTREAL 5.25% | 2025-01 | PURCHASE | 2025-02 | 11,000 | 11,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HANOVER INSUR GRP 7.625% | 3,619 | 3,016 |
| VERIZON 6% | 5,173 | 5,173 |
| WESTLAKE CHEM CORP 3.6% | 3,099 | 2,969 |
| WALGREENS BOOTS 3.45% | ||
| GOLDMAN SACHS 3.5% | 1,016 | 994 |
| AETNA INC 7.652% | 65,950 | 51,098 |
| BANK OF AMER 4.2% | ||
| BANK OF AMER 4.2% | ||
| MORGAN STANLEY 4% | ||
| BANK OF AMER 4.2% | ||
| BANK OF AMER 4% | ||
| GOLDMAN SACHS 3.5% | 6,576 | 6,839 |
| FULTON FINL 4.5% | ||
| BANK OF AMER 4% | ||
| BANK OF AMER 4.2% | 6,538 | 7,074 |
| CITIGROUP 7% | 25,560 | 20,160 |
| MORGAN STANLEY 3.875% | 57,000 | 49,791 |
| TRUIST FINL 6% | 30,585 | 25,169 |
| CITIGROUP 6.875% | ||
| WELLS FARGO 3.55% | 16,796 | 15,091 |
| ASSOCIATED BANC 4.25% | ||
| FULTON FINL 4.5% | ||
| MORGAN STANLEY 5% | ||
| BERKSHIRE HATHAWAY 3.125% | 43,864 | 39,688 |
| GOLDMAN SACHS 3.5% | ||
| AXIS SPECIALTY 4% | 30,067 | 26,708 |
| BERKSHIRE HATHAWAY 8.48% | 70,900 | 56,207 |
| TARGET CORP 6.65% | 5,304 | 4,272 |
| JPMORGAN CHASE 3.875% | ||
| GOLDMAN SACHS 5.3% | ||
| ATHENE HOLDING 4.125% | 56,205 | 49,536 |
| JPMORGAN CHASE 3.625% | 5,455 | 4,930 |
| GOLDMAN SACHS 4.00% | 2,209 | 986 |
| WELLS FARGO 3.30% | ||
| GENERAL MOTORS 1.20% | ||
| GENERAL MOTORS 1.20% | ||
| SOUTHERN CALIF EDISON 1.20% | 939 | 975 |
| CAPITAL ONE 3.30% | ||
| KIMBERLY CLARK 2.75% | 1,994 | 1,980 |
| SOUTHERN CALIF EDISON 4.20% | ||
| JPMORGAN CHASE 5.7% | ||
| BANK MONTREAL MEDIUM | ||
| JPMORGAN CHASE 5.6% | ||
| JPMORGAN CHASE 5.5% | ||
| US TREASURY BILLS | ||
| REGIONS FINANCIAL 2.25% | ||
| HUNTINGTON BANC 4.0% | ||
| CONSELLATION ENERGY 3.25% | ||
| AUTOZONE 3.25% | ||
| FNB CORP 5.15% | 7,000 | 7,001 |
| CITIGROUP INC NOTE 5.50% | 12,000 | 12,020 |
| GENERAL MOTORS 6.05% | 50,000 | 50,185 |
| SO CAL EDISON 3.70% | 46,000 | 45,673 |
| US BANK NATL ASSN 4.45% | 40,000 | 39,995 |
| EDISON INTL NOTE 4.70% | 25,000 | 24,975 |
| TORONTO DOMINON 4.40% | 7,000 | 6,992 |
| GENERAL MOTORS 1.25% | 47,000 | 46,136 |
| CAPITAL ONE FINL 4.50% | 39,000 | 38,981 |
| ALTRIA GROUP 4.40% | 5,000 | 4,996 |
| GENERAL MOTORS 5.25% | 12,000 | 12,022 |
| JPMORGAN CHASE 4.40% | 8,000 | 8,001 |
| NATL BANK OF CANADA 5.15% | 6,000 | 5,992 |
| GENERAL MOTORS 5.40% | 25,000 | 25,114 |
| HANOVER INS GROUP 4.50% | 100,000 | 99,711 |
| CENTIER BANK 4.40% | 100,000 | 100,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EVERSOURCE (NE UTIL) | 41,770 | 69,421 |
| BP PLC | 70,837 | 53,804 |
| FIDELITY CONTRAFUND | 108,512 | 140,161 |
| SCHWAB US DIVIDEND | 105,846 | 106,398 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 958 | 958 |
| Description | Amount |
|---|---|
| INCOME TAX | 785 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOREIGN TAX PAID | 35 | |||
| ANNUAL REPORT | 25 | |||
| OFFICE EXPENSE | 1,200 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNICAL SUPPORT | 1,492 | 1,492 |