| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,703 | 0 | 2,703 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMERICA CORP 6% 1/23/26 | 30,000 | 29,791 |
| BOEING CO SR NT 3.3% 3/1/2035-2034 | 19,694 | 19,263 |
| GOLDMAN SACHS GROUP 6% 2/14/28 | 30,000 | 30,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CLC | 9,129 | 13,515 |
| AMAZON.COM INC | 13,157 | 13,094 |
| APPLE INC | 9,058 | 12,963 |
| ARISTA NETWORKS INC | 12,874 | 12,752 |
| BERKSHIRE HATHAWAY INC CL B | 9,158 | 13,331 |
| BIOMARIN PHARMACEUTICAL INC | 13,278 | 13,311 |
| CASEYS GENERAL STORES INC | 6,302 | 10,177 |
| CENTRUS ENERGY CORP CLASS A | 13,698 | 11,918 |
| CITIGROUP INC | 11,092 | 14,565 |
| COHEN & STEERS QUAL INC REALTY | 32,228 | 33,480 |
| COHEN & STEERS CLD END OPPORT | 29,671 | 27,695 |
| DANA INC | 13,776 | 11,555 |
| DEVON ENERGY CORP | 14,063 | 8,606 |
| DIAMONDBACK ENERGY INC | 10,802 | 9,373 |
| DOW INC | 15,927 | 7,127 |
| EXXON MOBIL CORP | 14,751 | 13,098 |
| JPMORGAN CHASE & CO | 4,789 | 6,849 |
| JPMORGAN EQUITY PREMIUM INCOME I | 26,836 | 25,032 |
| JPMORGAN RESEARCH MKT NEUTRAL CL I | 26,836 | 26,716 |
| LAMB WESTON HOLDINGS INC NET OF COVD CALL | 11,468 | 10,492 |
| LENNAR CORP | 15,091 | 9,666 |
| MAIN STREET CAPITAL CORP | 10,259 | 14,622 |
| METLIFE INC | 14,328 | 13,642 |
| MICROSOFT CORP | 9,491 | 13,834 |
| MICRON TECHNOLOGY INC | 16,184 | 10,773 |
| MILLROSE PROPERTIES INC CL A | 1,085 | 1,102 |
| MOLSON COORS BEVERAGE CO CL B | 11,358 | 12,944 |
| FLAGSTAR FINANCIAL | 24,198 | 12,764 |
| NEXTERA ENERGY INC | 11,186 | 9,497 |
| PHILLIPS 66 | 8,973 | 10,406 |
| NOVO-NORDISK A S ADR | 12,997 | 10,300 |
| NVIDIA CORPORATION | 11,426 | 11,328 |
| PACER US CASH COWS 100ETF | 14,250 | 13,740 |
| PACIFIC BIOSCIENCES CALIF INC COM | 5,579 | 4,529 |
| PARSONS CORP | 12,217 | 9,294 |
| PITNEY BOWES INC | 13,452 | 13,246 |
| PROCTER & GAMBLE CO | 12,585 | 13,981 |
| FIRST TRUST ALTERNATIVE OPPORTUNITIES I | 23,989 | 23,706 |
| ROBINHOOD MKTS INC CL A NET OF COVD CALLS | 11,181 | 24,288 |
| SPDR S&P REGIONAL BANKING ETF | 7,852 | 11,259 |
| VERIZON COMMUNICATIONS INC | 16,663 | 14,716 |
| VISTRA | 10,812 | 10,500 |
| CONSOLIDATED WATER CO INC | 15,550 | 13,223 |
| HAMILTON INSURANCE GROUP CL B | 14,401 | 14,800 |
| MEDTRONIC PLC | 13,748 | 14,070 |
| CNH INDUSTRIAL NV | 15,245 | 14,520 |
| GENCO SHIPPING & TRADING LTD | 19,496 | 11,664 |
| AMERICAN FUNDS HIGH INCOME CL F-3 | 37,674 | 38,431 |
| CALAMOS CONVERTIBLE & HIGH INCOME FD | 61,657 | 50,114 |
| DODGE & COX INCOME I | 39,666 | 40,078 |
| VIRTUS PRIVATE CREDIT STRATEGY ETF | 24,341 | 21,734 |
| ISHARES IBOXX INVESTMENT GRADE CORP BOND | 22,799 | 22,676 |
| PIMCO CORPORATE OPPR FD | 27,401 | 21,280 |
| PIMCO INCOME INSTL | 30,808 | 31,277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIVIDEND EXPENSE | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CORP BD ACCRETIONS | 430 | 430 | 430 |
| Description | Amount |
|---|---|
| PRIOR YR DISTRIBUTION REFUNDED IN THIS YR | 1,227 |
| IRS REFUND OF EXCISE TAX | 646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 680 | 0 | 0 | |
| FOREIGN TAX W/H FROM DIVIDENDS | 164 | 164 | 0 |