| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES S&P 500 INDE | AT COST | 304,714 | 373,102 |
| 05569M830 BNY MELLON BOND FD C | |||
| 464287507 ISHARES TR S&P MIDCA | AT COST | 75,522 | 79,589 |
| 78463X749 SPDR DJ GLOBAL REAL | AT COST | 10,570 | 9,164 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 82,784 | 87,905 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 10,745 | 11,061 |
| 46138G508 INVESCO SENIOR LOAN | AT COST | 27,075 | 26,600 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 11,207 | 11,169 |
| 78468R622 S P D R BBG BARC HIG | |||
| 361ESC049 ESC GCI LIBERTY INC | |||
| 464287168 ISHARES DJ SELECT DI | |||
| 464287226 ISHARES BARCLAYS AGG | AT COST | 187,020 | 181,716 |
| 464287804 ISHARES TR S & P SMA | AT COST | 33,494 | 32,417 |
| 464288281 ISHARES JP MORGAN EM | AT COST | 8,829 | 9,059 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 42,263 | 41,593 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 5,557 | 5,845 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 11,307 | 11,448 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 159 | 159 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,080 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,144 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 118 | 118 | 0 |