| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 31420B300 FEDERATED HERMES INS | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 117,561 | 159,513 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 95,173 | 146,759 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 103,532 | 88,623 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 269,928 | 623,817 |
| 779556109 T ROWE PRICE MID CAP | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 315911727 FIDELITY INTERNATION | |||
| 399874825 AMERICAN GRW FD OF A | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 310,457 | 262,494 |
| 861728400 STONE RIDGE HY REINS | AT COST | 117,801 | 122,367 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 98,050 | 105,730 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 107,927 | 112,465 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 238,362 | 237,408 |
| 024524217 AMERICAN BEACON STEP | AT COST | 99,427 | 110,388 |
| 464287200 ISHARES CORE S P 500 | AT COST | 115,769 | 146,656 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 26,143 | 22,575 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 95,874 | 111,357 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 72,851 | 86,701 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 208,081 | 223,470 |
| 808524847 SCHWAB US REIT ETF | AT COST | 74,462 | 82,706 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 66,406 | 66,136 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 86,925 | 87,298 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 18,217 | 17,508 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 96 | 96 | |
| REIMBURSEMENT OF FEES | 386 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,656 | 1,656 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 147 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 582 | 582 | 0 |