| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 42,599 | 60,685 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,042 | 28,898 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,168 | 13,366 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 27,855 | 35,893 |
| 464287499 ISHARES RUSSELL MID | AT COST | 15,979 | 18,120 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,646 | 15,979 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,433 | 13,085 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 36,155 | 36,342 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,840 | 15,161 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,057 | 12,176 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,562 | 23,963 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,977 | 13,768 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,076 | 11,551 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,989 | 14,738 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,208 | 7,829 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,478 | 29,379 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 12,153 | 11,963 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,021 | 11,978 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,165 | 11,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| REIMBURSEMENTS | 23 | 0 |
| Description | Amount |
|---|---|
| RECOVERED GRANTS | 800 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 118 | 118 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 42 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |