| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD ULTRA SHORT BOND INSTITUTIONAL | AT COST | ||
| BAIRD AGGREGATE BOND INST | AT COST | 219,992 | 229,621 |
| DODGE & COX INCOME I | AT COST | 281,533 | 275,303 |
| VANGUARD TOTAL BOND INDEX FD INSTL | AT COST | ||
| ARISTOTLE SMALL CAP EQUITY I-2 | AT COST | ||
| BRANDES INSTL INTERNATIONAL EQUITY I | AT COST | 83,217 | 138,773 |
| CONESTOGA SMID CAP INSTITUTIONAL | AT COST | 25,294 | 43,786 |
| POLEN GROWTH FUND INSTITUTIONAL CLAS | AT COST | ||
| WCM FOCUSED INTERNATIONAL GROWTH INS | AT COST | 23,087 | 25,582 |
| ARISTOTLE SMALL CAP EQUITY I | AT COST | ||
| COHO RELATIVE VALUE EQUITY | AT COST | ||
| T ROWE PRICE MID-CAP GROWTH | AT COST | 13,907 | 23,109 |
| TRIBUTARY SMALL/MID CAP | AT COST | 60,918 | 58,183 |
| VANGUARD INTERNATIONAL GROWTH ADM | AT COST | 47,772 | 61,693 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 233,469 | 360,430 |
| PRINCIPAL DIVERSIFIED REAL ASSET INS | AT COST | 46,350 | 50,502 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY ADVISORY FEES | 6,771 | 6,771 | ||
| MANAGEMENT FEE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX | 151 | |||
| FEDERAL TAX - PRIOR YEAR | 2,400 |