| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 11,747 | 22,838 |
| 904767704 UNILEVER PLC - ADR | 15,156 | 17,329 |
| 867224107 SUNCOR ENERGY INC NE | 14,744 | 24,432 |
| 532457108 ELI LILLY & CO COM | 5,662 | 33,862 |
| 87612E106 TARGET CORP | ||
| 192446102 COGNIZANT TECH SOLUT | 6,983 | 10,787 |
| 609207105 MONDELEZ INTERNATION | 8,577 | 13,570 |
| 89151E109 TOTALENERGIES SE -SP | 16,497 | 22,965 |
| 512807108 LAM RESEARCH CORP CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 6,023 | 31,949 |
| 94106L109 WASTE MANAGEMENT INC | 9,421 | 18,521 |
| 09260D107 BLACKSTONE INC | 6,734 | 17,612 |
| 891160509 TORONTO DOMINION BK | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 150870103 CELANESE CORP | ||
| 097023105 BOEING CO | 15,653 | 19,613 |
| 17275R102 CISCO SYSTEMS INC | ||
| 56501R106 MANULIFE FINANCIAL C | 8,155 | 20,279 |
| 09247X101 BLACKROCK INC | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 11135F101 BROADCOM INC | 5,700 | 37,002 |
| 02079K107 ALPHABET INC CL C | 4,891 | 42,963 |
| 92826C839 VISA INC-CLASS A SHR | 14,708 | 28,738 |
| 037833100 APPLE INC | 5,813 | 95,738 |
| 46625H100 JPMORGAN CHASE & CO | 5,120 | 36,059 |
| 172967424 CITIGROUP INC. | 11,877 | 19,593 |
| 75513E101 RTX CORP | 14,433 | 26,492 |
| G29183103 EATON CORP PLC | 11,402 | 20,659 |
| H2906T109 GARMIN LTD | 6,501 | 16,285 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 8,797 | 87,090 |
| 883556102 THERMO FISHER SCIENT | 2,743 | 14,430 |
| 911312106 UNITED PARCEL SERVIC | 7,235 | 10,559 |
| 907818108 UNION PACIFIC CORP | 6,633 | 17,009 |
| 30303M102 META PLATFORMS INC | 17,724 | 48,991 |
| 7591EP100 REGIONS FINL CORP NE | 10,033 | 11,300 |
| 007903107 ADVANCED MICRO DEVIC | 11,070 | 11,610 |
| 437076102 HOME DEPOT INC | 15,203 | 17,592 |
| 00724F101 ADOBE INC | 16,983 | 13,424 |
| 43300A203 HILTON WORLDWIDE HOL | 15,647 | 16,839 |
| 580135101 MCDONALDS CORP | 18,017 | 19,679 |
| 855244109 STARBUCKS CORP COM | 14,124 | 13,929 |
| 002824100 ABBOTT LABS | 14,687 | 14,326 |
| 023135106 AMAZON COM INC COM | 47,284 | 46,994 |
| 032654105 ANALOG DEVICES INC | 17,211 | 14,924 |
| 084670702 BERKSHIRE HATHAWAY I | 19,534 | 19,705 |
| 09290D101 BLACKROCK INC | 6,094 | 17,983 |
| 278865100 ECOLAB INC | 14,806 | 13,944 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,762 | 10,334 |
| 512807306 LAM RESH CORP | 2,927 | 14,540 |
| 571748102 MARSH & MCLENNAN COS | 17,230 | 18,546 |
| 620076307 MOTOROLA SOLUTIONS, | 17,781 | 17,950 |
| 64110L106 NETFLIX INC | 11,766 | 11,190 |
| 90353T100 UBER TECHNOLOGIES IN | 11,182 | 11,148 |
| 931142103 WALMART INC | 11,555 | 11,676 |
| 98419M100 XYLEM INC/NY | 8,644 | 8,482 |
| N07059210 ASML HOLDING NV-NY R | 8,435 | 7,952 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 67,109 | 60,272 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,540 | 56,399 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 307,081 | 297,749 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 205,496 | 325,603 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 91,290 | 88,700 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 127,088 | 119,532 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 80,336 | 85,988 |
| 464288281 ISHARES JP MORGAN US | AT COST | 180,661 | 176,379 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 56,463 | 59,768 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 155,960 | 171,574 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 118,491 | 117,203 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 92,509 | 87,102 |
| G87052109 TE CONNECTIVITY PLC | AT COST | 8,116 | 13,708 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 68 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 23 | 23 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,156 | 2,156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,579 | 1,579 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,648 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,228 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 204 | 204 | 0 |