| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 185,056 | 331,989 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 33,639 | 30,018 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,819 | 29,306 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 62,043 | 60,674 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 26,167 | 29,249 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 56,423 | 105,677 |
| 476313408 JENSEN QUALITY GROWT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 38,664 | 60,258 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 30,938 | 30,856 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 49,779 | 45,790 |
| 256219106 DODGE & COX STOCK FU | AT COST | 55,672 | 59,614 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 37,922 | 60,186 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 154,392 | 151,323 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 70,327 | 59,642 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 38,289 | 45,020 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 58,138 | 60,579 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 48,179 | 44,800 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,608 | 58,326 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 61,436 | 60,614 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 44,876 | 45,974 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 30,115 | 30,839 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 82,971 | 75,053 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,159 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,857 | 3,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 247 | 247 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 366 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 92 | 92 | 0 |