| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 83002G702 SIX CIRCLES GLOBAL B | 383,600 | 345,250 |
| 83002G884 SIX CIRCLES CREDIT O | 338,624 | 347,439 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 169,205 | 170,215 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 83,032 | 87,564 |
| 92206C771 VANGUARD MORTGAGE-BA | 258,413 | 259,504 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 166,307 | 284,975 |
| 78462F103 SPDR S&P 500 ETF TRU | 669,315 | 2,542,453 |
| 315911750 FIDELITY 500 INDEX F | 675,960 | 1,277,455 |
| 83002G306 SIX CIRCLES US UNCON | 703,917 | 1,215,734 |
| 83002G405 SIX CIRCLES INTL UNC | 597,205 | 789,750 |
| 46641Q217 JPMORGAN BETABUILDER | 232,502 | 285,424 |
| 46641Q225 JPMORGAN BETABUILDER | 110,041 | 188,273 |
| 46641Q233 JPMORGAN BETABUILDER | 130,801 | 135,978 |
| 46641Q191 JPMORGAN BETABUILDER |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 360,945 | 843,259 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX LOS ANGELES CO CA LA | 0 | 1 | |
| XXX-XX-XXXX 138 S LASKY DR BEVER | 21,000 | 21,000 | 2,300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GISH PRIZE RELATED EXPENSES | 65,908 | 0 | 65,908 | |
| ANNUAL NYAG FEE | 750 | 0 | 750 | |
| Rent and Royalty Expense | 4,268 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| RETURN OF CAPITAL ADJUSTMENT | 3,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,008 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,548 | 0 | 0 |