| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MENICHELLI & ASSOCIATES, LLC | 5,945 | 0 | 5,945 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| JACKSON HWY - 4.69 | 2005-01-18 | 30,250 | L | 0 | 0 | ||||
| 2001 RUSH 36.82 | 2005-06-28 | 586,274 | L | 0 | 0 | ||||
| STURDEVANT - 9.86 | 2005-06-28 | 364,248 | L | 0 | 0 | ||||
| 17503001007 RIBELIN 6.04 | 2008-11-13 | 184,800 | L | 0 | 0 | ||||
| 17499001001 RIBELIN 7.93 | 2008-11-13 | 29,000 | L | 0 | 0 | ||||
| 1977 BISHOP 28.72 | 2006-04-14 | 714,000 | L | 0 | 0 | ||||
| 1721-23 BISHOP - LAND | 2004-07-27 | 28,070 | L | 0 | 0 | ||||
| 1721-23 BISHOP - BLDG (2) | 2004-07-27 | 112,292 | 80,476 | SL | 27.500000000000 | 4,083 | 4,083 | ||
| 1913 BISHOP -LAND | 2005-10-18 | 21,290 | L | 0 | 0 | ||||
| 1913 BISHOP -BLDG | 2005-10-18 | 28,100 | 18,864 | SL | 27.500000000000 | 1,022 | 1,022 | ||
| 1931 BISHOP -LAND | 2005-10-18 | 21,290 | L | 0 | 0 | ||||
| 1931 BISHOP -BLDG | 2005-10-18 | 22,160 | 14,877 | SL | 27.500000000000 | 806 | 806 | ||
| 1931 BISHOP - IMPROVMNT | 2013-06-17 | 1,620 | 637 | SL | 27.500000000000 | 59 | 59 | ||
| 1437 BISHOP - LAND 1437 BISHOP - NATIONAL | 2008-11-13 | 292,700 | L | 0 | 0 | ||||
| 1437 BISHOP - BUILDING 1437 BISHOP - NATIONAL | 2008-11-13 | 212,550 | 83,797 | SL | 39.000000000000 | 5,450 | 5,450 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| JACKSON HWY - 4.69 | 30,250 | 0 | 30,250 | |
| 2001 RUSH 36.82 | 586,274 | 0 | 586,274 | |
| STURDEVANT - 9.86 | 364,248 | 0 | 364,248 | |
| 17503001007 RIBELIN 6.04 | 184,800 | 0 | 184,800 | |
| 17499001001 RIBELIN 7.93 | 29,000 | 0 | 29,000 | |
| 1977 BISHOP 28.72 | 714,000 | 0 | 714,000 | |
| 1721-23 BISHOP - LAND | 28,070 | 0 | 28,070 | |
| 1721-23 BISHOP - BLDG (2) | 112,292 | 84,559 | 27,733 | |
| 1913 BISHOP -LAND | 21,290 | 0 | 21,290 | |
| 1913 BISHOP -BLDG | 28,100 | 19,886 | 8,214 | |
| 1931 BISHOP -LAND | 21,290 | 0 | 21,290 | |
| 1931 BISHOP -BLDG | 22,160 | 15,683 | 6,477 | |
| 1931 BISHOP - IMPROVMNT | 1,620 | 696 | 924 | |
| 1437 BISHOP - LAND 1437 BISHOP - NATIONAL | 292,700 | 0 | 292,700 | |
| 1437 BISHOP - BUILDING 1437 BISHOP - NATIONAL | 212,550 | 89,247 | 123,303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VANDERSTOEP, BLINKS & UNZELMAN | 48,000 | 0 | 48,000 | |
| OTHERS | 1,995 | 0 | 1,995 | |
| LEGAL AND PROFESSIONAL FEES | 1,511 | 1,511 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE FILING FEE | 25 | 0 | 25 | |
| MAINTENANCE - INVESTMENT PRPTY | 12,200 | 0 | 12,200 | |
| COMMUNICATIONS | 2,794 | 0 | 2,794 | |
| OFFICE SUPPLIES AND EXPENSE | 362 | 0 | 362 | |
| DUES | 235 | 0 | 235 | |
| UTILITIES | 207 | 0 | 207 | |
| BANK CHARGES | 75 | 0 | 75 | |
| INTERNET | 1,119 | 0 | 1,119 | |
| MANAGEMENT FEES | 1,743 | 1,743 | 0 | |
| REPAIRS AND MAINTENANCE | 2,193 | 2,193 | 0 | |
| UTILITIES | 99 | 99 | 0 | |
| INSURANCE | 2,410 | 2,410 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 68,836 | 0 | 68,836 | |
| EMPLOYMENT TAX | 1,204 | 0 | 1,204 | |
| FEDERAL EXCISE TAX | 4,162 | 0 | 0 | |
| REAL PROPERTY TAXES | 4,065 | 4,065 | 0 | |
| REAL PROPERTY TAXES | 8,120 | 8,120 | 0 |