| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,751 | 28,751 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 80,499 | 80,499 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ST STOCK SALES | 2024-01 | PURCHASE | 2024-12 | 145,503 | 148,561 | -3,058 | ||||
| LT STOCK SALES | 2020-01 | PURCHASE | 2024-12 | 302,387 | 287,640 | 14,747 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES, FIXED INCOME AND OTHER | 3,697,637 | 3,697,637 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,857,643 | 1,484,105 | 373,538 | 373,538 |
| LAND IMPROVEMENTS | 96,204 | 23,131 | 73,073 | 73,073 |
| FURNITURE & EQUIPMENT | 74,800 | 24,012 | 50,788 | 50,788 |
| VEHICLES | 20,814 | 11,108 | 9,706 | 9,706 |
| 67,120 | 67,120 | 67,120 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST PERPETUAL TRUST | 167,562 | 179,334 | 179,334 |
| Description | Amount |
|---|---|
| RESTATEMENT OF PRIOR YEAR | 52,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLLES | 111,848 | 111,848 | ||
| INSURANCE | 40,418 | 40,418 | ||
| OTHER EXPENSES | 8,988 | 8,988 | ||
| DUES AND SUBSCRIPTIONS | 2,101 | 2,101 | ||
| OFFICE EXPENSES | 3,583 | 3,583 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT SERVICE REVENUE | 1,033,867 | 1,033,867 |
| Description | Amount |
|---|---|
| INCREASE IN BENEFICIAL INTEREST | 11,772 |
| UNREALIZED GAIN ON INVESTMENTS | 267,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 14,335 | 14,335 | ||
| INVESTMENT FEES | 21,780 | 21,780 | 21,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE PROVIDER TAX | 63,243 | 63,243 |