| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,603 | 13,538 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 24,826 | |||||||||
| DESKTOP, MONITOR, PRINTER | 2012-12-31 | 1,206 | 259,067 | STRAIGHT LINE | 5.0000 | 44,541 | |||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| BATTERY BACK UP | 2013-01-02 | 632 | 378 | STRAIGHT LINE | 5.0000 | ||||
| DELL SERVER & IT INSTALL | 2013-01-02 | 6,539 | 3,924 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2013-12-01 | 1,492 | 621 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2013-12-01 | 1,492 | 621 | STRAIGHT LINE | 5.0000 | ||||
| LAPTOP, MONITOR | 2014-12-01 | 1,293 | 280 | STRAIGHT LINE | 5.0000 | ||||
| WEBSITE DEVELOPMENT | 2015-03-01 | 2,054 | 342 | STRAIGHT LINE | 5.0000 | ||||
| LAPTOP, MONITOR | 2015-05-01 | 1,793 | 239 | STRAIGHT LINE | 5.0000 | ||||
| LAPTPP, MONITOR | 2015-12-01 | 1,036 | 17 | STRAIGHT LINE | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 732,412 | 435,587 | 296,825 | 732,146 |
| ROU ASSET | 63,280 | 57,746 | 5,534 | 63,280 |
| LAND | 40,600 | 40,600 | 40,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 881 | 881 | 881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 51,432 | 51,432 | ||
| RESIDENT FOOD AND SUPPLIES | 61,018 | 63,459 | ||
| OFFICE SUPPLIES & EXPENSES | 32,464 | 31,997 | ||
| POSTAGE AND SHIPPING | 2,165 | 2,467 | ||
| ADVERTISING | 8,876 | 8,876 | ||
| AUTO | 5,714 | 5,411 | ||
| MISCELLANEOUS | 2,046 | 2,046 | ||
| REPAIRS & MAINTENANCE | 38,085 | 36,661 | ||
| PROPERTY TAXES | 2,890 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REVENUE - INCLUSA | 221,369 | 221,369 | |
| REVENUE - LCD MANAGED CARE | 2,265,120 | 2,265,120 | |
| 22,529 | 22,529 | ||
| REVENUE - OTHER INCOME | 10,883 | 10,883 | |
| REVENUE- PRIVATE PAY | 3,493 | 3,493 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 200 | 200 |
| OPERATING LEASE LIABILITY | 25,928 | 3,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES | 5,678 | 5,678 | ||
| IT SERVICES | 10,414 | 10,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 35 | 35 |