| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 8,906 | 8,710 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 9,652 | 13,877 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 89,512 | 128,113 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 7,922 | 6,764 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 6,558 | 6,016 |
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,005 | 6,185 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 8,153 | 7,712 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 4,011 | 4,369 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 6,346 | 7,007 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,833 | 6,876 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 21,243 | 22,283 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,721 | 6,888 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 10,303 | 10,344 |
| 46429B267 ISHARES U S TREASURY | AT COST | 15,575 | 15,607 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 10,872 | 11,986 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 15,436 | 15,572 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 9,553 | 11,979 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 11,120 | 11,216 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 21,285 | 20,718 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,314 | 4,282 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 8,614 | 8,611 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 4,554 | 4,251 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMINNG ADJ | 23 |
| ROC ON CY SALES | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 54 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 126 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 89 | 89 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |