| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,849 | 19,924 | 19,925 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30,815.55 SHARES PIMCO INCOME FUND-INS | 340,770 | 324,180 |
| 22,752.18 SHARES VANGUARD TTL BD MKT IDX-ADM | 237,929 | 215,691 |
| 16,532 SHARES VANGUARD TOTAL BOND MARKET | 1,203,720 | 1,188,816 |
| 22,974 SHARES VANGUARD MORTGAGE-BACKED SEC | 1,058,719 | 1,041,641 |
| 8,727 SHARES VANGUARD INT-TERM CORPORATE | 690,030 | 700,516 |
| 32,870.62 SHARES SIX CIRCLES ULTR SHRT DUR | 327,118 | 328,377 |
| 68,679 SHARES VANGUARD TOTAL INTL BOND ETF | 3,411,046 | 3,368,705 |
| 22,274.47 SHARES VANGUARD TTL INTL BND-ADM | 494,724 | 437,248 |
| 661,558.58 SHARES SIX CIRCLES GLOBAL BOND | 5,694,723 | 5,610,017 |
| 158,530.24 SHARES SIX CIRCLES CREDIT OPPORT | 1,389,197 | 1,407,749 |
| 15,473 ISHARES US TREASURY BOND ETF | 353,739 | 355,570 |
| 265,957.45 JPMRGN PREFER & INC SEC-1 | 2,500,000 | 2,563,830 |
| 249,750.25 JPM MANAGED INCOME FD-USD | 2,500,000 | 2,502,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 224,620 SHARES CDW | 32,947,814 | 39,092,865 |
| 42,621.448 SHARES FIDELITY 500 INDEX FUND | 6,777,423 | 8,702,873 |
| 236,285.629 SHARES SIX CIRCLES US UNCONSTR EQ | 3,351,933 | 4,113,733 |
| 3,119 SHARES SPDR S & P 500 ETF TRUST | 556,403 | 1,827,984 |
| 7,633 SHARES JPMORGAN BETABUILDERS CANADA | 436,380 | 538,813 |
| 258,620.299 SHARES SIX CIRCLES INTL UNCON EQ | 2,737,173 | 2,756,892 |
| 15,396 SHARES JPMORGAN BETABUILDERS EUROPE ETF | 793,813 | 845,086 |
| 10,255 SHARES JPMORGAN BETABUILDERS DEVELOPED | 509,574 | 499,931 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99,443.12 HPS CORPORATE LENDING FUND | AT COST | 2,512,500 | 2,547,733 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 116,444 | 116,444 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEXPIRED CDW CORP. CALL OPTIONS | 903,813 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 12,863 | 12,863 | 0 | |
| FEDERAL EXCISE TAX | 430,000 | 0 | 0 |