| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,500 | 4,500 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TOUCHSTONE LARGE CAP FUND | AT COST | 287,621 | 643,613 |
| J P MORGAN MIDCAP #758 | AT COST | 146,786 | 179,704 |
| JANUS ENTERPRISE FUND | AT COST | 29,825 | 50,896 |
| DODGE & COX | AT COST | 72,816 | 73,259 |
| AB SMALL CAP GROWTH PORTFOLIO #426 | AT COST | 6,762 | 9,490 |
| FIDELITY SMALL CAP #3303 | AT COST | 7,734 | 9,149 |
| BAIRD INTERMEDIATE BOND #70 | AT COST | 329,670 | 331,992 |
| I SHARES INTERMEDIATE GOV/CREDIT ETF | AT COST | 329,363 | 332,651 |
| NYLI GLOBAL INFRASTRUCTURE FUND #5023 | AT COST | 75,376 | 77,216 |
| VANGUARD INTERNATIONAL GROWTH FUND #581 | AT COST | 101,945 | 104,659 |
| VANGUARD INTERNATIONAL VALUE FUND #46 | AT COST | 101,706 | 104,142 |
| SPDR S&P 500 ETF TRUST | AT COST | 364,695 | 383,067 |
| VANGUARD STAR FD VANGUARD TOTAL INTL STOCK INDEX ETF | AT COST | 103,049 | 107,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STUDENT LOANS | 1,025,213 | 1,117,564 | 1,117,564 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST DEPT. FEES | 40,882 | 20,441 | 20,441 | |
| MISCELLANEOUS | 599 | 599 | 0 |
| Description | Amount |
|---|---|
| TRANSFER STUDENT LOANS TO ASSET ACCOUNTS | 252,411 |
| ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 2,240 | 2,240 | 0 |