| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 066922204 ISHARES S&P 500 INDE | AT COST | 661,799 | 893,027 |
| 24610C840 DELAWARE VALUE FUND- | |||
| 256210105 DODGE & COX INCOME F | AT COST | 220,101 | 203,311 |
| 31423A671 FEDERATED HERMES INT | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 45,051 | 46,427 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 52,346 | 48,274 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 60,910 | 50,545 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 316146331 FIDELITY EMG MKTS IN | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 48,350 | 49,659 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 192,432 | 191,730 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 48,350 | 42,262 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 54,473 | 75,068 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 45,555 | 48,390 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 50,933 | 45,234 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 50,657 | 50,912 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 48,803 | 49,217 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 42,610 | 46,846 |
| 921937603 VANGUARD TOTAL BD MK | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 37,340 | 34,598 |
| 068278803 BARON SMALL CAP FUND | AT COST | 49,790 | 40,896 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 98,214 | 99,974 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 99,580 | 96,735 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 104,467 | 95,218 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 34,625 | 37,512 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 75,135 | 74,455 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 8 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 363 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,355 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 565 | 565 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 314 | 314 | 0 |