| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 066922204 ISHARES S&P 500 INDE | |||
| 256210105 DODGE & COX INCOME F | AT COST | 105,313 | 106,183 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 39,184 | 41,466 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 116,302 | 120,585 |
| 464287499 ISHARES RUSSELL MID- | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 42,639 | 41,599 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 53,025 | 83,374 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,002,561 | 1,098,515 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 46,830 | 41,790 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 69,826 | 69,520 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 41,776 | 40,870 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 193,736 | 195,528 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 608919718 FEDERATED GOVERNMENT | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 54,626 | 55,650 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 921939203 VANGUARD INTERNATION | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 46,668 | 40,652 |
| 46429B267 ISHARES U S TREASURY | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 62,455 | 67,433 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 69,709 | 69,913 |
| 068278803 BARON SMALL CAP FUND | AT COST | 63,040 | 54,766 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 114,713 | 121,977 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 164,519 | 167,476 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,899 | 40,316 |
| 592905749 TCW METROPOLITAN WES | AT COST | 54,788 | 55,755 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 99,418 | 99,748 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 55,702 | 55,353 |
| Description | Amount |
|---|---|
| WASH SALE ADJ | 103 |
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 | |
| GRANTMAKING FEES | 8,507 | 0 | 8,507 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,521 |
| COST BASIS ADJ | 87 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 803 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,497 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 694 | 694 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 284 | 284 | 0 |