| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,588 | 647 | 1,941 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BLACKLOCK HI YLD K | 2024-09 | PURCHASE | 2024-12 | 90 | 90 | |||||
| BRIDGE BUILDER LG VAL | 2024-03 | PURCHASE | 2024-07 | 106 | 106 | |||||
| ISH CORE S&P 500 | 2024-03 | PURCHASE | 2024-12 | 6,617 | 5,751 | 866 | ||||
| TRP OVERSEAS STOCK I | 2023-12 | PURCHASE | 2024-03 | 522 | 490 | 32 | ||||
| SPDR S&P 500 ETF | 2024-11 | PURCHASE | 2024-12 | 3,685 | 3,496 | 189 | ||||
| VNG SML CAP IDX | 2024-03 | PURCHASE | 2024-12 | 3,107 | 2,710 | 397 | ||||
| AMRC AVNT SC ETF | 2023-10 | PURCHASE | 2024-11 | 7,010 | 5,754 | 1,256 | ||||
| ARTISAN MID CAP VAL I | 2020-03 | PURCHASE | 2024-12 | 4,140 | 4,603 | -463 | ||||
| BLACKROCK HI VLD K | 2023-06 | PURCHASE | 2024-12 | 1,231 | 1,263 | -32 | ||||
| BRIDGE BUILDER LG GROWTH | 2023-06 | PURCHASE | 2024-12 | 14,694 | 11,705 | 2,989 | ||||
| BRIDGE BUILDER LG VAL | 2024-04 | PURCHASE | 2024-12 | 4,486 | 4,077 | 409 | ||||
| BRIDGE BUILDER SM/MID GRW | 2020-06 | PURCHASE | 2024-12 | 8,042 | 7,576 | 466 | ||||
| BRIDGE BUILDER INTL EQUITY | 2022-04 | PURCHASE | 2024-12 | 6,822 | 6,383 | 439 | ||||
| AMERICAN FUNDAMENTAL INV F3 | 2023-06 | PURCHASE | 2024-12 | 11,956 | 8,790 | 3,166 | ||||
| ISH RS MD-C ETF | 2022-04 | PURCHASE | 2024-12 | 2,370 | 1,955 | 415 | ||||
| ISH RSL 1000 VAL | 2015-08 | PURCHASE | 2024-12 | 70,684 | 41,394 | 29,290 | ||||
| ISHR COR S P ETF | 2018-07 | PURCHASE | 2024-12 | 59,462 | 30,074 | 29,388 | ||||
| ISH COR MSCI ETF | 2019-04 | PURCHASE | 2024-12 | 10,287 | 9,020 | 1,267 | ||||
| NB GENESIS I | 2023-06 | PURCHASE | 2024-12 | 4,905 | 4,118 | 787 | ||||
| TRP OVERSEAS STOCK I | 2022-06 | PURCHASE | 2024-03 | 22,048 | 17,444 | 4,604 | ||||
| VANGUARD TTL BD | 2022-06 | PURCHASE | 2024-03 | 12,548 | 14,150 | -1,602 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RUSSELL FUNDS | 65,778 | 72,577 |
| ED JONES MANAGED ACCOUNT | 619,701 | 691,954 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 24,000 | 24,000 | 640,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 56,000 | 56,000 | 117,663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND RENTAL | ||||
| CROP INSURANCE | 655 | 655 | ||
| CROP SERVICES | 323 | 323 | ||
| DAMAGES | 333 | 333 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 78 | 39 | 39 | |
| BAD DEBT-STUDENT LOAN | 28,413 | 28,413 | ||
| CONTRACT LABOR | 1,400 | 350 | 1,050 | |
| SECRETARIAL SERVICES | 3,600 | 900 | 2,700 | |
| MEMORIAL DONATION | 50 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 22,008 | 22,008 | 22,008 |
| STUDENT LOAN INTEREST | 6,849 | 6,849 | 6,849 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS RECEIVABLE |
167,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 6,956 | 6,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL TAX | 3,020 | 3,020 | ||
| SEVERANCE TAX | 701 | 701 | ||
| EXCISE TAX | 637 | |||
| FOREIGN TAX PAID | 360 | 360 | ||
| LAND RENTAL | 264 | 264 |