| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,930 | 6,930 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990PF, Part XII | FORM 990PF, Part XII | The allocation of the original tax attributes have been allocated to Robin and Sandy Stuart Foundation as listed below. Excess Distributions From: RSSF YEAR ENDED DECEMBER 31, 2020 2,009,637 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BSM COMMON UNITS, 66,667 | 673,527 | 973,338 | |
| PEPSI CO., 4,355 | 0 | 662,221 | |
| VANGUARD TOTAL STK MKT FUND | 100,161 | 131,864 | |
| ISHARES S&P 100 | 59,708 | 316,291 | |
| ABBVIE | 40,578 | 108,397 | |
| DEERE CO | 25,085 | 120,758 | |
| JPM CHASE | 13,205 | 87,494 | |
| AMERICAN GROWTH FUND | 45,150 | 121,742 | |
| VANGUARD S&P 500 | 174,933 | 230,072 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 1,457 | 1,228 | 1,228 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSE | 139 |
| PASSIVE ACTIVITY LOSS | 1,862 |
| DEPLETION | 101 |
| GAIN ON SHARES CONTRIBUTED | 306,061 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSE | 28,277 | 1,715 | 26,562 | |
| RENT AND ROYALTY EXPENSES | 27,916 | |||
| FILING FEES | 25 | 25 | ||
| BANK FEES | 150 | 150 | ||
| MISCELLANEOUS | 25 | 25 | ||
| Rent and Royalty Expense | 27,916 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Black stone minerals - common | -1,960 | -1,960 | |
| Working Interest Cost Depletion | 94 | 94 | |
| PAL CARRYOVER LOSS TO 2025 | 1,862 | 1,862 | |
| 1231 GAIN-BLACK STONE-COMMON | 4 | 4 | |
| Royalty Income | 137,390 | 137,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 7,846 | 0 |