| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOLLAR GENERAL CORP | 22,647 | 25,599 |
| EXELON CORP | 30,304 | 29,508 |
| FIFTH THIRD BANCORP FXD TO 092019 VAR THRAFTR 7.6897% | 44,287 | 49,963 |
| JPMORGAN CHASE & CO FXD TO 062026 VAR THRAFTR 3.65% | 43,913 | 44,287 |
| MICRON TECHNOLOGY INC | 23,251 | 26,037 |
| ORACLE CORP | 5,126 | 5,338 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 48,282 | 88,644 |
| AMAZON COM INC | 52,365 | 89,950 |
| AMERICAN EXPRESS CO | 23,665 | 64,115 |
| AMGEN INC | 32,268 | 38,531 |
| APPLE INC | 29,404 | 47,394 |
| BANK OF AMERICA CORP | 34,625 | 61,043 |
| BP PLC ADS | 31,402 | 23,824 |
| CHARLES SCHWAB NEW | 43,800 | 55,839 |
| CISCO SYS INC | 23,364 | 32,262 |
| COMCAST CORP CL A | 23,752 | 18,131 |
| CVS HEALTH CORP COM | 20,152 | 21,936 |
| DELTA AIR LINES INC NEW | 19,274 | 31,967 |
| DIGITAL REALTY TRUST INC | 15,226 | 28,067 |
| ELI LILLY & CO | 12,689 | 10,913 |
| JOHNSON & JOHNSON | 25,310 | 61,100 |
| MC DONALDS CORP | 21,162 | 26,295 |
| MCKESSON CORP | 13,999 | 68,149 |
| MEDTRONIC PLC SHS | 29,641 | 32,340 |
| META PLATFORMS INC CL A | 11,467 | 87,095 |
| MICROSOFT CORP | 16,497 | 130,321 |
| NOVARTIS AG ADR | 19,809 | 28,921 |
| NUTRIEN LTD | 14,048 | 21,316 |
| NVIDIA CORPORATION | 50,909 | 87,210 |
| ORACLE CORP | 12,883 | 49,848 |
| PALO ALTO NETWORKS INC | 20,941 | 98,227 |
| PROLOGIS INC COM | 20,913 | 19,973 |
| QUALCOMM INC | 19,174 | 22,774 |
| RTX CORPORATION | 32,855 | 71,112 |
| SALESFORCE INC | 36,300 | 37,359 |
| SHELL PLC ADR | 12,572 | 31,121 |
| SYNOVUS FINANCIAL CORP | 14,000 | 32,965 |
| UBER TECHNOLOGIES INC | 27,511 | 41,705 |
| WALMART INC | 30,682 | 68,642 |
| WALT DISNEY CO HLDG CO | 29,441 | 26,910 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS LOW DUR P&I | AT COST | 157,737 | 165,175 |
| COHEN & STEERS REALTY SHS INC | AT COST | 98,972 | 105,349 |
| FIDELITY ADV INTL CAP APP I | AT COST | 98,653 | 117,625 |
| INVSC BULLETSHARES 2032 CORP | AT COST | 84,346 | 89,404 |
| ISHARES BARCLAYS 1-3 YR TSY BD | AT COST | 31,626 | 31,653 |
| ISHARES 7-10 TREASRY BD ETF | AT COST | 60,095 | 60,239 |
| ISHARES S&P 500 GRWTH ETF | AT COST | 35,561 | 156,452 |
| ISHARES S&P 500 VAL ETF | AT COST | 56,005 | 127,023 |
| ISHARES S&P MID-CAP 400 G ETF | AT COST | 12,028 | 68,235 |
| ISHARES S&P MID-CAP 400 V ETF | AT COST | 21,704 | 86,506 |
| ISHARES S&P SMALL CAP 600 G ETF | AT COST | 11,841 | 66,520 |
| ISHARES S&P SMLL-CAP 600 V ETF | AT COST | 19,768 | 59,694 |
| MSIF GLOBAL CONCENTRATED I | AT COST | 199,883 | 234,459 |
| WESTERN ASSET CORE BD I | AT COST | 72,036 | 59,557 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 22,986 | 22,986 | 0 | |
| ANNUAL FILING FEES | 61 | 61 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 63 | 0 | 0 | |
| FOREIGN INCOME TAXES | 453 | 453 | 0 |