| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,088 | 6,044 | 6,044 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMM'L BLDGS - OCEAN | 1987-01-01 | 103,145 | 101,525 | SL | 31.500000000000 | 0 | 0 | ||
| LAND - OCEAN & MISSION | 1987-01-01 | 386,855 | L | 0 | 0 | ||||
| ROOF - OCEAN & MISSION | 2005-03-01 | 30,000 | 14,611 | SL | 39.000000000000 | 769 | 769 | ||
| ROOF - OCEAN & MISSION | 2005-05-24 | 17,947 | 8,683 | SL | 39.000000000000 | 460 | 460 | ||
| IMPROVEMENTS - OCEAN | 2010-03-31 | 2,762 | 994 | SL | 39.000000000000 | 71 | 71 | ||
| IMPROVEMENTS - OCEAN | 2010-06-30 | 107,889 | 38,151 | SL | 39.000000000000 | 2,766 | 2,766 | ||
| WATER METER - OCEAN | 2013-03-07 | 12,742 | 3,611 | SL | 39.000000000000 | 327 | 327 | ||
| WATER METER - OCEAN 2 | 2013-05-04 | 13,141 | 3,665 | SL | 39.000000000000 | 337 | 337 | ||
| OFFICE FURN (PERS PROP) | 2004-04-01 | 5,115 | 5,115 | SL | 7.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 33,216 | 52,131 |
| ACCENTURE PLC | 34,743 | 73,953 |
| ADOBE INC | 91,643 | 96,266 |
| AIRBNB INC | 42,611 | 35,838 |
| ALCON INC | 23,178 | 26,106 |
| ALPHABET INC (CLASS A) | 26,946 | 84,124 |
| ALPHABET INC (CLASS C) | 26,260 | 63,898 |
| AMAZON.COM INC | 116,502 | 157,345 |
| AMERIPRISE FINL | 39,621 | 51,800 |
| AMGEN INC | 32,138 | 40,190 |
| ANSYS INC | 32,959 | 27,857 |
| APPLE INC | 15,879 | 66,417 |
| ARTISAN INTERNATIONAL VA | 218,214 | 318,223 |
| ATMOS ENERGY CORP | 27,698 | 37,099 |
| BERKSHIRE HATHAWAY | 23,142 | 100,125 |
| BLACKSTONE INC | 20,109 | 24,042 |
| C H ROBINSON WORLDWD | 35,638 | 36,250 |
| CAPITAL ONE FC | 43,368 | 49,128 |
| COLGATE-PALMOLIVE CO | 21,873 | 25,486 |
| COMMERCE BANCSHARES | 14,256 | 14,437 |
| CONSTELLATION BRAND | 22,829 | 16,517 |
| CORTEVA INC | 37,478 | 51,414 |
| COTERRA ENERGY INC | 20,793 | 27,455 |
| CULLEN FROST BANKERS | 22,558 | 21,284 |
| DANAHER CORP | 31,385 | 24,190 |
| DIAGEO PLC | 47,417 | 33,638 |
| ECOLAB INC | 36,163 | 38,535 |
| ELI LILLY & CO | 80,791 | 87,546 |
| EQUITY LIFESTYLE PPT | 24,349 | 20,810 |
| GARTNER INC | 4,684 | 15,950 |
| GENERAL DYNAMICS | 42,310 | 71,961 |
| HOME DEPOT INC | 19,207 | 27,853 |
| HONEYWELL INTL INC | 27,288 | 27,316 |
| INTER-TERM INVEST-GR ADM | 347,415 | 323,371 |
| INVESCO DEVELOPING MARKE | 168,933 | 212,468 |
| JOHNSON & JOHNSON | 25,210 | 59,039 |
| LENNAR CORP | 32,715 | 32,253 |
| LONG-TERM INVEST-GR ADM | 277,295 | 241,784 |
| LOWES COMPANIES INC | 23,523 | 26,122 |
| MARTIN MARIETTA MATERIAL | 24,932 | 27,253 |
| MASTERCARD INC | 34,484 | 66,871 |
| MEDTRONIC PLC | 92,394 | 99,924 |
| MERCK & CO. INC | 24,539 | 21,901 |
| MICROCHIP TECHNOLOGY | 31,468 | 18,347 |
| MICROSOFT CORP | 71,684 | 231,616 |
| MITSUBISHI U F J FINAN F | 12,131 | 28,296 |
| NETFLIX INC | 7,309 | 29,841 |
| NIKE INC | 21,114 | 37,961 |
| NOVO-NORDISK AS VORMAL F | 35,209 | 61,524 |
| ORACLE CORP | 82,800 | 137,014 |
| OSHKOSH TRUCK CORP | 19,816 | 16,464 |
| PARKER-HANNIFIN CORP | 47,181 | 66,864 |
| PEPSICO INC | 22,873 | 20,542 |
| PNC FINL SERVICES | 30,022 | 24,959 |
| PROCTER & GAMBLE | 20,441 | 47,718 |
| QUALCOMM INC | 28,850 | 26,882 |
| ROCHE HLDG AG | 68,063 | 73,494 |
| RPM INTERNTNL | 22,380 | 25,912 |
| RTX CORP | 22,542 | 68,482 |
| SERVICE NOW INC | 7,750 | 25,476 |
| SHORT-TERM INVEST-GR ADM | 103,458 | 98,738 |
| SONY GROUP CORP | 41,873 | 40,624 |
| STARBUCKS CORP | 55,014 | 66,211 |
| TELEDYNE TECHNOLOGIES | 26,501 | 29,863 |
| THE COCA-COLA CO | 25,424 | 29,794 |
| THERMO FISHER SCNTFC | 45,758 | 40,306 |
| TOT INTL BOND IX ADMIRAL | 649,577 | 595,102 |
| TOT INTL STOCK IX ADMIRAL | 1,882,376 | 2,077,419 |
| TOTAL BOND MKT INDEX ADM | 758,597 | 710,666 |
| TOTAL STOCK MKT IDK ADM | 2,013,029 | 3,465,661 |
| TOTALENERGIES SE | 26,066 | 25,811 |
| UNILEVER PLC | 73,690 | 89,206 |
| UNITED HEALTH GRP INC | 12,195 | 23,569 |
| US BANCORP | 20,550 | 27,865 |
| VANGUARD MID CAP ETF | 205,779 | 303,361 |
| VISA INC | 31,485 | 112,848 |
| WALMART INC | 6,317 | 29,146 |
| WALT DISNEY CO | 82,290 | 85,079 |
| WCM FOCUSED INTERNATIONAL | 289,872 | 310,102 |
| WORKDAY INC | 30,296 | 31,760 |
| XCEL ENERGY INC | 25,897 | 26,546 |
| XYLEM INC. | 27,025 | 26,998 |
| ZOETIS INC | 56,950 | 58,945 |
| AIR PRODS & CHEMS | 29,482 | 28,017 |
| AMERICAN INTL GROUP | 28,739 | 33,037 |
| AMERICAN WATER WORKS | 22,188 | 25,373 |
| AON PLC CLASS A | 42,356 | 42,304 |
| ASML HLDG N V ADR | 42,562 | 38,433 |
| COSTAR GROUP INC | 19,903 | 21,551 |
| MSCI INC | 40,191 | 42,978 |
| NVIDIA CORP | 14,960 | 13,222 |
| PAYCOM SOFTWARE INC | 22,028 | 26,218 |
| SHOPIFY | 34,930 | 49,650 |
| SPDR BLOOMBERG | 14,270 | 14,310 |
| VERIZON COMMUNICATIONS | 24,411 | 24,948 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMM'L BLDGS - OCEAN | 103,145 | 101,525 | 1,620 | |
| LAND - OCEAN & MISSION | 386,855 | 0 | 386,855 | |
| ROOF - OCEAN & MISSION | 30,000 | 15,380 | 14,620 | |
| ROOF - OCEAN & MISSION | 17,947 | 9,143 | 8,804 | |
| IMPROVEMENTS - OCEAN | 2,762 | 1,065 | 1,697 | |
| IMPROVEMENTS - OCEAN | 107,889 | 40,917 | 66,972 | |
| WATER METER - OCEAN | 12,742 | 3,938 | 8,804 | |
| WATER METER - OCEAN 2 | 13,141 | 4,002 | 9,139 | |
| WATER RIGHTS - OCEAN | 44,473 | 4,447 | 40,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,130 | 1,065 | 1,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,100 | 1,100 | 1,100 |
| NET INTANGIBLE ASSETS WATER RIGHTS - OCEAN | 40,026 | 40,026 | 40,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 850 | 0 | 850 | |
| INSURANCE | 3,408 | 0 | 3,408 | |
| OFFICE SUPPLIES & EXPENSES | 4,983 | 0 | 4,983 | |
| SECURITY | 0 | 0 | 0 | |
| MANAGEMENT FEES | 5,375 | 5,375 | 0 | |
| REPAIRS | 270 | 270 | 0 | |
| UTILITIES | 2,530 | 2,530 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 11,800 | 11,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 91,995 | 91,995 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 10,833 | 10,833 | 0 |