| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,017 | 2,009 | 2,008 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACUITY BRANDS INC COM | 6,135 | 6,135 |
| AFLAC INC COM | 10,034 | 10,034 |
| ALPHABET INC CAP STK CL C | 6,856 | 6,856 |
| ALPHABET INC CL A | 12,872 | 12,872 |
| AMCOR PLC REGISTERED SHS | 8,206 | 8,206 |
| AMERICAN EXPRESS CO COM | 21,666 | 21,666 |
| AMERIPRISE FINL INC COM | 25,024 | 25,024 |
| AMGEN INC COM | 6,255 | 6,255 |
| APPLE INC COM | 7,012 | 7,012 |
| ARISTA NETWORKS INC COM NEW | 7,295 | 7,295 |
| AT&T INC COM | 9,928 | 9,928 |
| ATMOS ENERGY CORP COM | 10,027 | 10,027 |
| AUTONATION INC COM | 6,454 | 6,454 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 12,692 | 12,692 |
| BEST BUY INC COM | 8,580 | 8,580 |
| BHP GROUP LTD SPONSORED ADR | 6,348 | 6,348 |
| BLACKSTONE INC COM | 9,656 | 9,656 |
| BLOCK H & R INC COM | 12,259 | 12,259 |
| BOOKING HLDGS INC COM | 4,968 | 4,968 |
| BOSTON SCIENTIFIC CORP COM | 12,862 | 12,862 |
| BROADCOM INC COM | 24,575 | 24,575 |
| BRUNSWICK CORP COM | 6,015 | 6,015 |
| BUNGE GLOBAL SA ACT NOM | 6,065 | 6,065 |
| CADENCE DESIGN SYS INC COM | 17,126 | 17,126 |
| CARLISLE COS INC COM | 5,901 | 5,901 |
| CATERPILLAR INS COM | 9,432 | 9,432 |
| CDW CORP COM | 8,528 | 8,528 |
| CELSIUS HLDGS INC COM NEW | 6,295 | 6,295 |
| CENCORA INC COM | 12,582 | 12,582 |
| CENTENE CORP DEL COM | 7,230 | 7,230 |
| CHEMED CORP NEW COM | 6,887 | 6,887 |
| CHUBB LTD COM | 10,223 | 10,223 |
| CIGNA GROUP COM | 23,748 | 23,748 |
| CINTAS CORP COM | 17,357 | 17,357 |
| CISCO SYS INC COM | 15,688 | 15,688 |
| CME GROUP INC COM | 8,593 | 8,593 |
| CNH INDL NV | 6,299 | 6,299 |
| COPART INC COM | 6,428 | 6,428 |
| COSTCO WHOLESALE CORP NEW COM | 6,414 | 6,414 |
| CUMMINS INC COM | 6,275 | 6,275 |
| DAVITA INC COM | 19,442 | 19,442 |
| DECKERS OUTDOOR CORP COM | 6,702 | 6,702 |
| DISCOVER FINL SVCS COM | 8,662 | 8,662 |
| DOXIMITY INC CL A | 6,674 | 6,674 |
| DR HORTON INC COM | 20,554 | 20,554 |
| EAGLE MATLS INC COM | 5,922 | 5,922 |
| EASTMAN CHEM CO COM | 6,118 | 6,118 |
| EATON CORPORATION PLC SHS | 12,279 | 12,279 |
| EOG RES INC COM | 15,323 | 15,323 |
| EVERCORE INC CL A | 12,196 | 12,196 |
| EXPEDITORS INTL WASH INC COM | 6,314 | 6,314 |
| EXXON MOBIL CORP COM | 14,845 | 14,845 |
| FAIR ISAAC CORPORATION COM | 11,946 | 11,946 |
| FEDEX CORP COM | 15,473 | 15,473 |
| FERGUSON ENTERPRISES INC COM | 7,811 | 7,811 |
| FIDELITY NATL INFORMATION SVCS INC COM | 12,519 | 12,519 |
| FLEX LTD ORD SHS | 6,757 | 6,757 |
| GARMIN LTD SHS | 9,488 | 9,488 |
| GARTNER INC COM | 12,112 | 12,112 |
| GENERAL DYNAMICS CORP COM | 15,282 | 15,282 |
| GENERAL MLS INC COM | 8,481 | 8,481 |
| GODADDY INC CL A | 12,434 | 12,434 |
| HERSHEY CO COM | 9,822 | 9,822 |
| HOWMET AEROSPACE INC COM | 6,562 | 6,562 |
| INGERSOLL RAND INC COM | 12,122 | 12,122 |
| INTERPUBLIC GROUP COS INC COM | 6,108 | 6,108 |
| INTUIT COM | 6,914 | 6,914 |
| IRON MTN INC NEW COM | 12,823 | 12,823 |
| ITT INC COM | 6,144 | 6,144 |
| JABIL INC COM | 7,195 | 7,195 |
| JOHNSON & JOHNSON COM | 8,677 | 8,677 |
| JPMORGAN CHASE & CO COM | 25,889 | 25,889 |
| L3HARRIS TECHNOLOGIES INC COM | 8,201 | 8,201 |
| LEIDOS HLDGS INC COM | 12,533 | 12,533 |
| LENNAR CORP CL A | 5,728 | 5,728 |
| LIBERTY BROADBAND CORP COM SER A | 6,246 | 6,246 |
| LINCOLN ELEC HLDGS INC COM | 6,187 | 6,187 |
| LINDE PLC NEW SHS | 16,747 | 16,747 |
| LOCKHEED MARTIN CORP COM | 22,839 | 22,839 |
| LOWES COS INC COM | 8,144 | 8,144 |
| MASCO CORP COM | 7,983 | 7,983 |
| MASTEC INC COM | 7,079 | 7,079 |
| MEDTRONIC PLC SHS | 18,133 | 18,133 |
| MERCK & CO INC NEW COM | 9,948 | 9,948 |
| MICROSOFT CORP COM | 23,183 | 23,183 |
| MOLINA HEALTHCARE INC COM | 6,985 | 6,985 |
| MOTOROLA SOLUTIONS INC COM NEW | 17,103 | 17,103 |
| MUELLER INDS INC COM | 6,508 | 6,508 |
| MURPHY USA INC COM | 12,042 | 12,042 |
| NETAPP INC COM | 16,716 | 16,716 |
| NORTHROP GRUMMAN CORP COM | 16,894 | 16,894 |
| NOVO NORDISK | 13,333 | 13,333 |
| NVIDIA CORP COM | 6,849 | 6,849 |
| ONEOK INC NEW COM | 6,426 | 6,426 |
| OWENS CORNING NEW COM | 9,368 | 9,368 |
| PACCAR INC COM | 14,355 | 14,355 |
| PACKAGING CORP AMER COM | 14,859 | 14,859 |
| PARKER-HANNIFIN CORP COM | 14,629 | 14,629 |
| PENSKE AUTOMOTIVE GROUP INC COM | 8,232 | 8,232 |
| PERFORMANCE FOOD GROUP CO COM | 6,341 | 6,341 |
| PILGRIMS PRIDE CORP NEW COM | 6,082 | 6,082 |
| PROGRESSIVE CORP OH COM | 12,699 | 12,699 |
| PUBLIC STORAGE COM | 5,989 | 5,989 |
| PULTEGROUP INC COM | 24,611 | 24,611 |
| QUANTA SVCS INC COM | 6,637 | 6,637 |
| REGENERON PHARMACEUTICALS INC COM | 6,411 | 6,411 |
| REPUBLIC SVCS INC COM | 12,473 | 12,473 |
| S&P GLOBAL INC COM | 12,451 | 12,451 |
| SALESFORCE INC COM | 6,352 | 6,352 |
| SBA COMMUNICATIONS CORP NEW CL A | 8,356 | 8,356 |
| SCHLUMBERGER LTD COM | 8,665 | 8,665 |
| SIMPSON MFG INC COM | 6,136 | 6,136 |
| SNAP ON INC COM | 8,487 | 8,487 |
| SPOTIFY TECHNOLOGY SA REGISTERED SHS | 12,079 | 12,079 |
| SPROUTS FMRS MKT INC COM | 5,718 | 5,718 |
| SS&C TECHNOLOGIES HLDGS INC COM | 12,883 | 12,883 |
| STEEL DYNAMICS INC COM | 6,160 | 6,160 |
| STRYKER CORP COMMON | 6,481 | 6,481 |
| SYSCO CORP COM | 8,334 | 8,334 |
| TAIWAN SEMICONDUCTOR MFG CO | 10,302 | 10,302 |
| TARGET CORP COM | 8,652 | 8,652 |
| TD SYNNEX CORP COM | 6,450 | 6,450 |
| TEXAS INSTRS INC COM | 9,938 | 9,938 |
| TEXAS ROADHOUSE INC COM | 6,495 | 6,495 |
| TKO GROUP HLDGS INC CL A | 6,963 | 6,963 |
| TOTALENERGIES SE SPONS | 16,568 | 16,568 |
| TRANE TECHNOLOGIES PLC SHS | 26,593 | 26,593 |
| UBS GROUP AG | 8,338 | 8,338 |
| ULTA BEAUTY INC COM | 7,394 | 7,394 |
| UNITEDHEALTH GROUP INC COM | 9,105 | 9,105 |
| UNIVERSAL HEALTH SVCS INC | 6,280 | 6,280 |
| VEEVA SYS INC CL A COM | 6,097 | 6,097 |
| VERTEX PHARMACEUTICALS INC COM | 6,041 | 6,041 |
| WABTECCOM | 12,513 | 12,513 |
| WALMART INC COM | 6,325 | 6,325 |
| WESTLAKE CORP COM | 6,306 | 6,306 |
| WILLIAMS SONOMA INC COM | 15,185 | 15,185 |
| WILLIS TOWERS WATSON PUB LTD CO | 6,891 | 6,891 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANGEL OAK FDS TR ULTRASHORT INCOME ETF | FMV | 42,078 | 42,078 |
| BLACKROCK ETF TR II ISHARES AAA CLO ACTIVE ETF | FMV | 42,089 | 42,089 |
| CAPITAL GROUP FIXED INCOME ETF TR CORE PLUS INCOME ETF | FMV | 41,203 | 41,203 |
| EA SER TR STRIVE ENHANCED INCOME SHORT MAT ETF | FMV | 42,061 | 42,061 |
| FIDELITY MERRIMACK STR TR LOW DURATION BD FACTOR ETF | FMV | 41,941 | 41,941 |
| FLEXSHARES TR READY ACCESS VAR INCOME FD | FMV | 42,021 | 42,021 |
| GOLDMAN SACHS ETF TR TR ACCESS ULTRA SHORT BD ETF | FMV | 42,026 | 42,026 |
| INVESCO ACTIVELY MANAGED EXCHANGE-TRADEDFD TR ULTRA SHORT ETF | FMV | 42,092 | 42,092 |
| INVESCO ACTIVELY MANAGED EXCHANGE-TRADEDFD TR VAR RATE INVT ETF | FMV | 42,068 | 42,068 |
| INVESCO EXCHANGE-TRADED FD TR S&P 500 EQUAL WEIGHT ETF | FMV | 25,233 | 25,233 |
| ISHARES TR FLTG RATE NT ETF | FMV | 42,129 | 42,129 |
| ISHARES TR ISHARES ULTRA SHORT-TERM BD ACTIVE ETF | FMV | 42,059 | 42,059 |
| JANUS DETROIT STR TR JANUS HENDERSON AAA CLO ETF | FMV | 42,089 | 42,089 |
| JP MORGAN EXCHANGE-TRADEDFD TR CORE PLUS BD ETF | FMV | 41,233 | 41,233 |
| JP MORGAN EXCHANGE-TRADEDFD TR ULTRA-SHORT INCOME ETF | FMV | 42,009 | 42,009 |
| PGIM ETF TR AAA CLO ETF | FMV | 42,086 | 42,086 |
| PGIM ETF TR ULTRA SHORT BD ETF | FMV | 42,068 | 42,068 |
| PIMCO ETF TR ENHANCED SHORT MAT ACTIVE ETF | FMV | 42,143 | 42,143 |
| SPDR S&P 500 ETF TR TR UNIT | FMV | 21,685 | 21,685 |
| VANGUARD BD INDEX FDS ULTRA SHORT BD ETF | FMV | 42,078 | 42,078 |
| VICTORY PORTFOLIOS II ESG CORE PLUS BD ETF | FMV | 41,159 | 41,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,793 | 2,397 | 2,396 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS AND LOSSES | 81,878 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 110 | 55 | 55 | |
| BAD DEBT EXPENSES | 100,000 | 0 | 0 | |
| PAYPAL CHARGEBACK FEES | 1,693 | 846 | 847 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 73 | 73 | 0 |