| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BSCU | 65,400 | 65,480 |
| COHEN AND STEERS REALTY SHARES | 50,000 | 40,728 |
| DFA DIMENSIONAL INTERNATIONAL | 24,955 | 29,200 |
| DFA DIMENSIONAL US REAL ESTATE | 20,985 | 23,270 |
| DFA EMERGING MARKETS CORE EQ P | 50,010 | 46,691 |
| DFA FIVE YEAR GLOBAL FIXED INC | 68,131 | 67,546 |
| DFA INTERNATIONAL CORE EQUITY | 75,010 | 71,832 |
| DFA REAL ESTATE SECURITIES POR | 50,010 | 40,212 |
| DFA U.S. LARGE CAP VALUE PORTF | 147,897 | 158,406 |
| FIDELITY ENHANCED LARGE CAP GR | 14,420 | 17,680 |
| INVESCO BULLETSHARES 2025 CORP | 76,493 | 72,275 |
| INVESCO BULLETSHARES 2026 CORP | 66,168 | 68,005 |
| INVESCO BULLETSHARES 2027 CORP | 66,528 | 68,180 |
| INVESCO BULLETSHARES 2028 CORP | 68,940 | 70,455 |
| INVESCO BULLETSHARES 2029 CORP | 64,505 | 64,190 |
| INVESCO BULLETSHARES 2031 CORP | 64,200 | 64,200 |
| INVESCO QQQ TRUST | 57,068 | 76,685 |
| ISHARE SP SMALL CAP 600 INDEX | 115,030 | 115,105 |
| ISHARES CORE MSCI EAFE ETF | 75,835 | 70,280 |
| ISHARES S&P 500 INDEX FD | 119,855 | 147,170 |
| ISHARES S&P SMALLCAP 600 VALUE | 73,427 | 76,027 |
| ISHARES S&P U.S. PREFERRED STO | 65,028 | 66,024 |
| PIMCO FUNDS FOREIGN BOND FUND | 51,780 | 52,121 |
| VANGUARD DIVIDEND APPRECIATION | 103,426 | 127,290 |
| VANGUARD FTSE EMERGING MARKETS | 52,571 | 46,682 |
| VANGUARD GROWTH ETF | 98,571 | 153,915 |
| VANGUARD HIGH DIV YIELD | 135,882 | 154,384 |
| VANGUARD INTL DIVDEND APPREC | 85,248 | 79,990 |
| VANGUARD LG-CAP ETF | 101,988 | 134,850 |
| VANGUARD SF REIT ETF | 79,387 | 62,356 |
| VANGUARD SMALL-CAP GROWTH ETF | 55,554 | 70,015 |
| VANGUARD ST BOND ETF | 80,665 | 77,270 |
| VANGUARD VALUE ETF | 16,892 | 16,930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,092 | 15,092 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,255 | 6,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,400 | |||
| 990-PF Excise Tax for 2023 | 371 |