| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,860 | 6,930 | 6,930 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPLEMENT SHED - BLOUNT TOWNSHIP | 2005-01-01 | 37,500 | 32,404 | 150DB | 20.000000000000 | 3,397 | 0 | ||
| CATTLE SHED - BLOUNT TWNSHIP | 2005-01-01 | 42,500 | 36,728 | 150DB | 20.000000000000 | 3,848 | 0 | ||
| GRAIN BIN #1 - BLOUNT TWNSHIP | 2005-01-01 | 15,000 | 12,352 | 150DB | 15.000000000000 | 0 | 0 | ||
| GRAIN BIN #2 - BLOUNT TWNSHIP | 2005-01-01 | 14,000 | 11,527 | 150DB | 15.000000000000 | 0 | 0 | ||
| GRAIN BIN #3 - BLOUNT TWNSHIP | 2005-01-01 | 12,500 | 10,292 | 150DB | 15.000000000000 | 0 | 0 | ||
| GRAIN BIN #1 - MIDDLEFORK TWNSHIP | 2005-01-01 | 19,500 | 16,055 | 150DB | 15.000000000000 | 0 | 0 | ||
| GRAIN BIN #2 - MIDDLEFORK TWNSHIP | 2005-01-01 | 19,500 | 16,055 | 150DB | 15.000000000000 | 0 | 0 | ||
| GRAIN BIN #3 - MIDDLEFORK TWNSHIP | 2005-01-01 | 3,750 | 3,088 | 150DB | 15.000000000000 | 0 | 0 | ||
| GRAIN BIN #4 - MIDDLEFORK TWNSHIP | 2005-01-01 | 3,750 | 3,088 | 150DB | 15.000000000000 | 0 | 0 | ||
| TILE - BLOUNT | 2005-01-01 | 77,125 | 63,505 | 150DB | 15.000000000000 | 0 | 0 | ||
| TILE - MIDDLEFORK | 2005-01-01 | 53,563 | 44,105 | 150DB | 15.000000000000 | 0 | 0 | ||
| RENTAL HOUSE - BLOUNT TWNSHIP | 2005-01-01 | 125,000 | 104,217 | 150DB | 20.000000000000 | 13,855 | 0 | ||
| LAND - BLOUNT TWNSHIP | 2005-01-01 | 675,875 | L | 0 | 0 | ||||
| LAND - MIDDLEFORK TWNSHIP | 2005-01-01 | 863,937 | L | 0 | 0 | ||||
| HOME IMPROVEMENTS | 2008-09-29 | 15,671 | 8,669 | SL | 27.500000000000 | 570 | 0 | ||
| COW SHED | 2008-11-25 | 11,890 | 4,687 | 150DB | 20.000000000000 | 280 | 0 | ||
| FENCING | 2009-04-07 | 6,132 | 3,066 | 150DB | 7.000000000000 | 0 | 0 | ||
| GRAVEL | 2009-08-14 | 6,865 | 3,366 | 150DB | 15.000000000000 | 66 | 0 | ||
| BIN IMPROVEMENTS-STIRATOR | 2010-01-06 | 7,022 | 3,511 | 150DB | 7.000000000000 | 0 | 0 | ||
| BIN IMPROVEMENTS-FLOOR | 2010-10-14 | 8,083 | 150DB | 7.000000000000 | 0 | 0 | |||
| FIELD TILE | 2010-10-20 | 8,747 | 150DB | 15.000000000000 | 0 | 0 | |||
| FIELD TILE | 2011-08-23 | 18,445 | 150DB | 15.000000000000 | 0 | 0 | |||
| HOME IMPROVEMENTS (FURNACE | 2014-04-01 | 2,290 | 799 | SL | 27.500000000000 | 83 | 0 | ||
| TILE - JAMESBURG | 2015-09-11 | 19,544 | 6,042 | 150DB | 15.000000000000 | 574 | 0 | ||
| GRAIN BIN UPGRADE | 2015-06-08 | 32,219 | 15,122 | 150DB | 7.000000000000 | 0 | 0 | ||
| GRAIN BIN (USED) | 2016-08-23 | 40,476 | 20,238 | 150DB | 7.000000000000 | 0 | 0 | ||
| STEINER FARM - TILE | 2016-11-04 | 6,794 | 1,896 | 150DB | 15.000000000000 | 200 | 0 | ||
| CATTLE SHED CONCRETE | 2016-11-04 | 14,013 | 3,073 | 150DB | 20.000000000000 | 315 | 0 | ||
| TILE | 2017-01-06 | 35,505 | 150DB | 15.000000000000 | 0 | 0 | |||
| TILE - BLOUNT | 2018-01-01 | 8,926 | 150DB | 15.000000000000 | 0 | 0 | |||
| FENCE | 2019-03-27 | 6,959 | 150DB | 7.000000000000 | 0 | 0 | |||
| GRAVEL | 2019-06-01 | 28,552 | 150DB | 15.000000000000 | 0 | 0 | |||
| TILE | 2020-06-01 | 4,984 | 150DB | 15.000000000000 | 0 | 0 | |||
| LANDSCAPING | 2022-12-31 | 30,500 | 862 | 150DB | 15.000000000000 | 524 | 0 | ||
| TILE - IMPROVEMENT | 2017-01-06 | 23,952 | 5,943 | 150DB | 15.000000000000 | 710 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT CORP | 100,005 | 99,771 |
| TEXAS INSTRUMENT | 121,243 | 119,199 |
| TD AMERITRADE | 80,483 | 79,635 |
| UNITEDHEALTH GRO | 101,917 | 96,790 |
| ARCHER-DANIELS-ML | 100,673 | 96,707 |
| AMAZON.COM, INC | 51,155 | 46,273 |
| INTERCONTINENTAL | 79,562 | 76,754 |
| BRISTOL-MYERS | 100,565 | 91,075 |
| THE WALT DISNEY C | 103,478 | 93,511 |
| THE CHARLES SCHWAB | 102,326 | 91,711 |
| AUTOMATIC DATA PR | 101,147 | 91,234 |
| EXXON MOBIL CORP | 100,548 | 91,302 |
| HORMEL FOODS CORP | 102,543 | 85,343 |
| EIDOX EATON VANCE EMERGING MARKETS DEBT OPPTY CL | 267,722 | 274,857 |
| FGBPX FIDELITY ADVISOR INVESTMENT GRADE BOND CL | 1,384,192 | 1,365,561 |
| PADZX PGIM ABSOLUTE RETURN BOND | 841,971 | 850,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANT ENERGY CORP | 51,972 | 59,140 |
| ALPHABET INC | 57,064 | 179,835 |
| AMAZON.COM INC | 81,406 | 164,543 |
| AMGEN INC | 40,345 | 48,218 |
| APPLE INC | 45,427 | 147,497 |
| BANK OF AMERICA CORP | 46,385 | 70,320 |
| BECTON DICKINSON & CO | 26,687 | 24,956 |
| BERKSHIRE HATHAWAY | 136,507 | 192,644 |
| BLACKROCK INC NEW | 31,568 | 56,381 |
| CATERPILLAR INC | 56,704 | 117,897 |
| CHEVRON CORP NEW | 63,860 | 61,557 |
| CISCO SYS INC | 61,186 | 72,520 |
| CONSTELLATION BRANDS INC | 24,977 | 23,426 |
| DR HORTON INC | 50,058 | 61,521 |
| DANAHER CORP | 37,641 | 39,483 |
| DEERE &CO | 25,972 | 28,388 |
| DISNEY WALT CO | 26,629 | 31,957 |
| DUKE ENERGY CORP NEW | 13,757 | 16,161 |
| GENERAL DYNAMICS CORP | 88,497 | 111,983 |
| GENERAL MLS INC | 104,203 | 86,089 |
| HONEYWELL INTL INC | 64,531 | 76,803 |
| ILLINOIS TOOL WKS INC | 48,338 | 51,980 |
| JOHNSON & JOHNSON | 78,257 | 72,310 |
| JOHNSON CONTROLS INTER F | 14,836 | 19,732 |
| JPMORGAN CHASE & CO | 31,645 | 85,097 |
| MERCK&CO. INC. | 95,673 | 89,532 |
| META PLATFORMS INC | 14,693 | 44,499 |
| MICROSOFT CORP | 37,943 | 162,277 |
| NEXTERA ENERGY INC | 136,632 | 140,082 |
| NORTHROP GRUMMAN CORP | 17,958 | 18,772 |
| PEPSICO INC | 36,844 | 31,933 |
| PROCTER & GAMBLE CO | 121,391 | 143,341 |
| RTXCORP | 60,096 | 71,168 |
| TEXTRON INC | 13,865 | 13,386 |
| UNITEDHEALTH GROUP INC | 37,507 | 75,879 |
| US BANCORP DEL | 36,002 | 51,417 |
| V!SAINC | 53,267 | 86,279 |
| ZIMMER BIOMET HLDGS INC | 15,641 | 13,204 |
| DODGE & COX INTERNATIONA | 7,543 | 9,812 |
| OAKMARK INTERNATIONAL IN | 6,135 | 8,069 |
| DIMENSIONAL INTERN CORE | 177,338 | 173,808 |
| DIMENSIONAL SHRT ORT FXD | 155,036 | 154,891 |
| ISHARES 3-7 YEAR TRERY | 411,110 | 411,936 |
| VANGUARD DIVIDEND | 406,723 | 503,479 |
| VANGUARD INTERMEDIATE | 232,773 | 237,567 |
| VANGUARD INTL DIVIDEND | 34,017 | 38,795 |
| VANGUARD SHORT TERM | 752,898 | 752,907 |
| VANGUARD SHORT TERM COR | 406,814 | 419,304 |
| VANGUARD SHRT INF PROT | 1,400,755 | 1,402,824 |
| VANGUARD TOTAL STOCK | 486,583 | 659,318 |
| VANGUARD TOTAL WORLD | 408,290 | 501,639 |
| VANGUARD VALUE ETF | 408,842 | 497,065 |
| ABT ABBOTT LABORATORIES | 49,792 | 56,555 |
| ABBV ABBVIE INC | 44,747 | 51,711 |
| ACN ACCENTURE PLC IRELAND CL A | 42,564 | 52,769 |
| ADBE ADOBE INC | 56,877 | 62,255 |
| AMD ADVANCED MICRO DEVICES INC | 50,793 | 50,732 |
| ALGN ALIGN TECHNOLOGY INC | 62,372 | 46,915 |
| GOOG ALPHABET INC CL | 66,038 | 104,742 |
| AMZN AMAZON.COM INC | 66,459 | 131,634 |
| AMGN AMGEN INC | 43,557 | 46,915 |
| ADI ANALOG DEVICES INC | 49,258 | 53,115 |
| AAPL APPLE INC | 64,841 | 100,168 |
| ADP AUTOMATIC DATA PROCESSING | 44,443 | 58,546 |
| AZO AUTOZONE INC | 50,925 | 64,040 |
| BRK/8 BERKSHIRE HATHAWAY INC CL | 48,908 | 67,992 |
| BX BLACKSTONE INC | 18,928 | 34,484 |
| AVGO BROADCOM INC | 15,601 | 57,960 |
| CAT CATERPILLAR INC | 25,317 | 41,717 |
| COR CENCORA INC | 41,848 | 53,923 |
| CHKP CHECK POINT SOFTWARE | 39,903 | 56,197 |
| CVX CHEVRON CORP | 47,278 | 43,452 |
| CMG CHIPOTLE MEXICAN GRILL INC | 26,964 | 45,225 |
| CB CHUBB LTD | 39,899 | 55,260 |
| CHO CHURCH & DWIGHT COMPANY | 45,042 | 52,355 |
| CSCO CISCO SYSTEMS INC | 47,738 | 59,200 |
| CL COLGATE-PALMOLIVE COMPANY | 38,657 | 47,273 |
| CMCSA COMCAST CORP CL A | 53,822 | 48,789 |
| COP CONOCOPHILLIPS | 52,690 | 51,568 |
| CPRT COPART INC | 42,806 | 45,912 |
| COST COSTCO WHOLESALE CORP | 36,562 | 54,976 |
| DHR DANAHER CORP | 54,820 | 57,388 |
| LLY ELI LILLY & CO | 40,396 | 54,040 |
| FICO FAIR ISAAC CORP | 21,892 | 49,773 |
| FL FISERV INC | 35,324 | 57,518 |
| HD HOME DEPOT INC | 32,489 | 44,734 |
| HON HONEYWELL INTL INC | 39,734 | 45,178 |
| ICE INTERCONTINENTAL EXCHANGE | 34,645 | 52,154 |
| INTU INTUIT INC | 42,401 | 56,565 |
| ISRG INTUITIVE SURGICAL INC | 31,656 | 65,245 |
| JNJ JOHNSON&JOHNSON | 74,414 | 65,079 |
| JPM JPMORGAN CHASE & CO | 35,476 | 62,325 |
| MCD MCDONALDS CORP | 38,605 | 40,585 |
| MCK MCKESSON CORP | 45,988 | 56,991 |
| MDT MEDTRONIC PLC | 60,479 | 55,916 |
| META META PLATFORMS INC CL A | 23,922 | 61,478 |
| MSFT MICROSOFT CORP | 84,612 | 126,450 |
| MNST MONSTER BEVERAGE CORP C | 52,018 | 52,560 |
| MS MORGAN STANLEY | 31,741 | 44,002 |
| MSCI MSCI INC CLASS AC | 41,308 | 48,001 |
| NFLX NETFLIX INCC | 23,272 | 62,392 |
| NOC NORTHROP GRUMMAN CORP | 38,446 | 40,359 |
| NVO NOVO NORDISK AS ADR | 42,094 | 38,709 |
| NVDA NVIDIA CORPC | 43,560 | 134,424 |
| ORCL ORACLE CORPC | 36,937 | 58,324 |
| PEP PEPSICO INCC | 44,987 | 38,015 |
| PG PROCTER & GAMBLE COC | 36,562 | 41,912 |
| ROL ROLLINS INCC | 29,560 | 37,080 |
| RTX RTX CORPC | 37,207 | 46,288 |
| SPGI S&P GLOBAL INCC | 20,097 | 29,882 |
| NOW SERVICENOW INC | 21,545 | 53,006 |
| SNPS SYNOPSYS INCC | 61,638 | 53,390 |
| TSLA TESLA INCC | 32,390 | 60,576 |
| TMO THERMO FISHER SCIENTIFIC INC | 55,261 | 52,023 |
| TSCO TRACTOR SUPPLY COC | 47,073 | 53,060 |
| UNP UNION PACIFIC CORP | 34,093 | 38,767 |
| UNH UNITEDHEAL TH GROUP INC | 56,357 | 59,186 |
| VZ VERIZON COMMUNICATIONS INC | 36,819 | 39,990 |
| VRTX VERTEX PHARMACEUTICALS | 40,317 | 40,270 |
| V VISA INC CL A | 54,151 | 72,689 |
| WMT WALMART INC | 23,998 | 45,175 |
| WM WASTE MANAGEMENT INC DEL | 37,952 | 49,438 |
| WFC WELLS FARGO & CO | 22,475 | 42,144 |
| PLIDX ARISTOTLE CORE INCOME CL | 1,024,683 | 990,863 |
| BFMSX BLACKROCK LOW DURATION | 551,416 | 549,394 |
| EICOX EATON VANCE EMERGING & FRONTIER COUNTRIES EQUITY CL | 142,828 | 148,290 |
| FIXIX FIDELITY ADVISOR INTL SMALL CAP | 65,556 | 67,103 |
| SDVY FIRST TRUST SMID CAP RISING DIVIDEND ACHIEVERS ETF | 155,812 | 168,531 |
| IYM !SHARES US BASIC MATERIALS | 32,717 | 32,482 |
| JDVIX JOHN HANCOCK DISCIPLINED VALUE INTLCL | 132,026 | 108,993 |
| JHMM JOHN HANCOCK MULTLFACTOR MID CAP ETF | 149,326 | 164,257 |
| JHEQX JPMORGAN HEDGED EQUITY | 197,482 | 220,091 |
| JHQDX JPMORGAN HEDGED EQUITY 2 CL | 192,751 | 222,314 |
| OMBIX JPMORGAN MORTGAGE BACKED SECURITIES CL | 1,414,075 | 1,371,283 |
| PWJZX PGIM JENNISON INTL OPPTYS | 99,534 | 108,382 |
| XLU SELECT UTILITIES SELECT SECTOR SPDR | 47,191 | 52,983 |
| TMCPX TOUCHSTONE MID CAP CLY | 160,435 | 163,563 |
| TSYYX TOUCHSTONE ULTRA SHORT DURATION FIXED INCOME CLY | 199,787 | 199,783 |
| PXSGX VIRTUS KAR SMALL CAP GROWTH | 161,216 | 159,793 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPLEMENT SHED - BLOUNT TOWNSHIP | 37,500 | 35,801 | 1,699 | 1,699 |
| CATTLE SHED - BLOUNT TWNSHIP | 42,500 | 40,576 | 1,924 | 1,924 |
| GRAIN BIN #1 - BLOUNT TWNSHIP | 15,000 | 12,352 | 2,648 | 2,648 |
| GRAIN BIN #2 - BLOUNT TWNSHIP | 14,000 | 11,527 | 2,473 | 2,473 |
| GRAIN BIN #3 - BLOUNT TWNSHIP | 12,500 | 10,292 | 2,208 | 2,208 |
| GRAIN BIN #1 - MIDDLEFORK TWNSHIP | 19,500 | 16,055 | 3,445 | 3,445 |
| GRAIN BIN #2 - MIDDLEFORK TWNSHIP | 19,500 | 16,055 | 3,445 | 3,445 |
| GRAIN BIN #3 - MIDDLEFORK TWNSHIP | 3,750 | 3,088 | 662 | 662 |
| GRAIN BIN #4 - MIDDLEFORK TWNSHIP | 3,750 | 3,088 | 662 | 662 |
| TILE - BLOUNT | 77,125 | 63,505 | 13,620 | 13,620 |
| TILE - MIDDLEFORK | 53,563 | 44,105 | 9,458 | 9,458 |
| RENTAL HOUSE - BLOUNT TWNSHIP | 125,000 | 118,072 | 6,928 | 6,928 |
| LAND - BLOUNT TWNSHIP | 675,875 | 0 | 675,875 | 6,011,000 |
| LAND - MIDDLEFORK TWNSHIP | 863,937 | 0 | 863,937 | 4,254,000 |
| HOME IMPROVEMENTS | 15,671 | 9,239 | 6,432 | 6,432 |
| COW SHED | 11,890 | 10,912 | 978 | 978 |
| FENCING | 6,132 | 6,132 | 0 | 0 |
| GRAVEL | 6,865 | 6,865 | 0 | 0 |
| BIN IMPROVEMENTS-STIRATOR | 7,022 | 7,022 | 0 | 0 |
| BIN IMPROVEMENTS-FLOOR | 8,083 | 8,083 | 0 | 0 |
| FIELD TILE | 8,747 | 8,747 | 0 | 0 |
| FIELD TILE | 18,445 | 18,445 | 0 | 0 |
| HOME IMPROVEMENTS (FURNACE | 2,290 | 882 | 1,408 | 1,408 |
| TILE - JAMESBURG | 19,544 | 16,388 | 3,156 | 3,156 |
| GRAIN BIN UPGRADE | 32,219 | 31,232 | 987 | 987 |
| GRAIN BIN (USED) | 40,476 | 40,476 | 0 | 0 |
| STEINER FARM - TILE | 6,794 | 5,493 | 1,301 | 1,301 |
| CATTLE SHED CONCRETE | 14,013 | 10,395 | 3,618 | 3,618 |
| TILE | 35,505 | 35,505 | 0 | 0 |
| TILE - BLOUNT | 8,926 | 8,926 | 0 | 0 |
| FENCE | 6,959 | 6,959 | 0 | 0 |
| GRAVEL | 28,552 | 28,552 | 0 | 0 |
| TILE | 4,984 | 4,984 | 0 | 0 |
| LANDSCAPING | 30,500 | 25,786 | 4,714 | 4,714 |
| TILE - IMPROVEMENT | 23,952 | 18,629 | 5,323 | 5,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,710 | 855 | 855 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM CHEMICALS | 10,141 | 10,141 | 0 | |
| FARM MANAGEMENT FEES | 2,301 | 2,301 | 0 | |
| FARM MARKETING | 2,750 | 2,750 | 0 | |
| MISCELLANEOUS | 948 | 0 | 948 | |
| FARM SEED | 38,697 | 38,697 | 0 | |
| FARM STORAGE | 1,321 | 1,321 | 0 | |
| OFFICE SUPPLIES AND EXPENSES | 14,043 | 0 | 14,043 | |
| FARM CUSTOM HIRE | 313 | 313 | 0 | |
| FARM FERTILIZER AND LIME | 47,273 | 47,273 | 0 | |
| FARM FREIGHT AND TRUCKING | 9,602 | 9,602 | 0 | |
| FARM INSURANCE | 10,394 | 10,394 | 0 | |
| FARM REPAIRS AND MAINTENANCE | 11,191 | 11,191 | 0 | |
| FARM REAL ESTATE TAXES | 37,583 | 37,583 | 0 | |
| FARM OTHER | 169 | 169 | 0 | |
| FARM UTILITIES | 8,204 | 8,204 | 0 | |
| INSURANCE | 1,875 | 0 | 1,875 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM INCOME | 530,464 | 530,464 | 530,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 87,546 | 87,546 | 0 |
| Name | Address |
|---|---|
| TRUST OF MAXINE WHEELER |
10213 E 2600 NORTH ROAD POTOMAC,IL61865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL FILING FEE | 130 | 0 | 130 | |
| FEDERAL TAX | 25,623 | 0 | 0 | |
| FOREIGN TAX | 678 | 678 | 0 |