| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,115 | 4,557 | 0 | 4,558 |
| PAYROLL SERVICE | 2,906 | 0 | 0 | 2,906 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CELL PHONE | 2011-12-30 | 379 | 379 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2013-06-30 | 651 | 651 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DJ SYSTEM | 2015-11-24 | 889 | 889 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 8 ROUND TABLES | 2012-11-06 | 1,133 | 1,133 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ASSETS PRIOR TO 2011 | 1997-05-01 | 36,292 | 36,292 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2019-06-10 | 770 | 725 | 200DB | 5.000000000000 | 44 | 0 | 45 | |
| MACBOOK PRO NOTEBOOK | 2019-06-10 | 2,060 | 1,941 | 200DB | 5.000000000000 | 119 | 0 | 119 | |
| IPHONE | 2020-02-11 | 1,182 | 813 | 200DB | 7.000000000000 | 106 | 0 | 106 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 666,187 | 666,187 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITY - LARGE CAP | 665,157 | 665,157 |
| US EQUITY - MID CAP | 142,971 | 142,971 |
| INTERNATIONAL DEVELOPED MARKETS | 332,764 | 332,764 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH/CASH ALTERNATIVES | FMV | 196,828 | 196,828 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CELL PHONE | 379 | 379 | 0 | |
| EQUIPMENT | 651 | 651 | 0 | |
| DJ SYSTEM | 889 | 889 | 0 | |
| 8 ROUND TABLES | 1,133 | 1,133 | 0 | |
| ASSETS PRIOR TO 2011 | 36,292 | 36,292 | 0 | |
| COMPUTER | 770 | 769 | 1 | |
| MACBOOK PRO NOTEBOOK | 2,060 | 2,060 | 0 | |
| IPHONE | 1,182 | 919 | 263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 963 | 0 | 0 | 963 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE PENALTIES | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 499 | 0 | 0 | 499 |
| MEMBERSHIP DUES | 155 | 0 | 0 | 155 |
| MISCELLANEOUS EXPENSE | 77 | 0 | 0 | 731 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED GAIN | 65,704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEC. 4940 EXCISE TAXES | 1,510 | 1,510 | 0 | 0 |