| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,750 | 1,750 | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FRANKLIN BSP LENDING CORP | 24,749 | 15,831 |
| ISHARES IBONDS DEC 2025 TERM CORP ETF | 29,200 | 31,073 |
| ISHARES IBONDS DEC 2026 TERM CORP ETF | 28,283 | 29,052 |
| ISHARES IBONDS DEC 2027 TERM CORP ETF | 28,474 | 29,040 |
| ISHARES IBONDS DEC 2028 | 17,450 | 17,717 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC | 3,189 | 3,683 |
| MCDONALDS CORP | 3,062 | 7,846 |
| COCA COLA COMPANY | 2,825 | 5,408 |
| PEPSICO INC | 2,752 | 5,258 |
| WALMART INC | 4,202 | 16,289 |
| CHEVRON CORP | 2,103 | 2,734 |
| CONCOPHILLIPS | 5,016 | 9,389 |
| BLACKROCK INC | 5,194 | 13,718 |
| BLACKSTONE GROUP INC | 8,207 | 8,326 |
| JPMORGAN CHASE & CO | 9,123 | 15,840 |
| PNC FINANCIAL SERVICES GROUP | 2,459 | 6,952 |
| S&P GLOBAL INC | 4,818 | 10,257 |
| ABBOTT LABORATORIES | 1,397 | 6,679 |
| LILLY ELI AND CO | 1,678 | 29,507 |
| STRYKER CORP | 5,368 | 7,653 |
| THERMO FISHER SCIENTIFIC | 2,161 | 6,042 |
| HONEYWELL INTERNATIONAL | 1,066 | 4,533 |
| RAYTHEON TECHNOLOGIES ORD | 3,785 | 11,328 |
| WABTEC | 2,165 | 8,093 |
| WATSCO INC | 6,478 | 13,307 |
| AIR PRODUCTS & CHEMICALS INC | 7,402 | 11,156 |
| CORTEVA INC | 3,155 | 8,354 |
| ACCENTURE LTD CL A | 2,369 | 12,673 |
| APPLE INC | 2,345 | 24,102 |
| FISERV INC | 1,083 | 9,767 |
| LAM RESEARCH CORPORATION | 4,870 | 6,463 |
| MICROSOFT CORP | 2,148 | 23,018 |
| TEXAS INSTRUMENTS INC | 4,308 | 6,400 |
| VISA INC | 17,058 | 32,867 |
| ALPHABET INC CLASS A | 14,498 | 34,570 |
| CONSTELLATION ENERGY COR | 728 | 7,654 |
| EXELON CORPORATION | 1,728 | 3,287 |
| PROLOGIS INC | 2,555 | 4,344 |
| AMAZON.COM INC | 8,691 | 10,251 |
| ARISTA NETWORKS INC | 7,055 | 8,664 |
| BROADCOM INC | 8,718 | 24,207 |
| CATERPILLAR INC | 3,569 | 3,480 |
| DARDEN RESTAURANTS | 4,980 | 7,497 |
| HERSHEY CO | 3,067 | 2,410 |
| META PLATFORMS INC | 4,679 | 6,475 |
| NVIDIA CORP | 4,422 | 6,757 |
| AGILENT TECHNOLOGIES INC | 11,441 | 10,632 |
| CACTUS INC | 2,866 | 3,075 |
| LVMH MOET HENNESSY | 4,406 | 3,265 |
| SYNOPSIS INC | 4,160 | 4,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4 | 0 | 0 | 0 |
| OFFICE EXPENSES | 3,258 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 4,164 |
| REDUCTION IN GRANTS PAYABLE | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,138 | 6,138 | 6,138 | 6,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 364 | 0 | 0 | 0 |
| FOREIGN TAX ON DIVIDENDS | 21 | 0 | 0 | 0 |