| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,478 | 3,130 | 348 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| I-PAD | 2017-05-10 | 95 | 95 | 200DB | 5.0000 | ||||
| LAPTOP | 2017-05-10 | 743 | 743 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 990,662 | 990,662 |
| T. ROWE PRICE HIGH YIELD | 212,835 | 212,835 |
| VANGUARD INFLATION | 141,507 | 141,507 |
| VANGUARD TOTAL BOND | 992,779 | 992,779 |
| AMERICAN FD EUROPACIFIC | 628,379 | 628,379 |
| HARBOR CAP APPRECIATION | 482,684 | 482,684 |
| VANGUARD EQUITY INCOME | 770,571 | 770,571 |
| VANGUARD TOTAL INTL STK | 630,839 | 630,839 |
| VANGUARD 500 INDEX FD | 1,250,445 | 1,250,445 |
| DELAWARE SMALL CAP CORE | ||
| MACQUARIE SMALL CAP CORE | 281,079 | 281,079 |
| VANGUARD EXTENDED | 488,206 | 488,206 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 838 | 838 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PAYROLL SERVICE FEE | 872 | 436 | 436 | |
| INSURANCE | 616 | 308 | 308 | |
| OFFICE SUPPLIES & EXPENSE | 25 | 13 | 12 | |
| POSTAGE & MAIL BOX | 470 | 235 | 235 | |
| RENT - STORAGE | 720 | 360 | 360 | |
| BANK SERVICE CHARGES | 1 | 1 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON FAIR MARKET VALUE | 85,130 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUE SEP CONTRIBUTION | 20,000 | |
| EXCISE TAX PAYABLE | 1,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,289 | 25,289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 8,877 |