| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,850 | 6,425 | 6,425 | |
| TAX PREPARATION FEE | 2,175 | 0 | 2,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ALWOOD - LAND | 1987-03-31 | 85,000 | L | 0 | 0 | ||||
| ALWOOD - BUILDING | 1989-09-30 | 340,000 | 340,000 | SL | 27.500000000000 | 0 | 0 | ||
| ALWOOD - ROOF | 1993-11-22 | 5,410 | 5,410 | SL | 27.500000000000 | 0 | 0 | ||
| 12181 PEACOCK - LAND | 1987-03-31 | 129,000 | L | 0 | 0 | ||||
| 12181 PEACOCK - BUILDING | 1988-03-31 | 301,000 | 301,000 | SL | 27.500000000000 | 0 | 0 | ||
| 12181 PEACOCK - REPIPE | 1990-11-01 | 9,800 | 9,790 | SL | 27.500000000000 | 0 | 0 | ||
| 12181 PEACOCK - ROOF | 1998-01-31 | 7,632 | 7,302 | SL | 27.500000000000 | 278 | 278 | ||
| 12201 PEACOCK - LAND | 1987-03-31 | 130,500 | L | 0 | 0 | ||||
| 12201 PEACOCK - BUILDING | 1988-03-31 | 304,500 | 304,500 | SL | 27.500000000000 | 0 | 0 | ||
| 12201 PEACOCK - PLUMBING | 1987-05-01 | 12,878 | 12,878 | SL | 27.500000000000 | 0 | 0 | ||
| 12201 PEACOCK - ROOF REPAIRS | 1994-01-04 | 900 | 900 | SL | 27.500000000000 | 0 | 0 | ||
| 12201 PEACOCK - ROOF | 1998-01-21 | 7,351 | 7,021 | SL | 27.500000000000 | 267 | 267 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,404,525 | 1,363,438 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS - VARIOUS | 1,178,516 | 1,834,235 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ALWOOD - LAND | 85,000 | 0 | 85,000 | |
| ALWOOD - BUILDING | 340,000 | 340,000 | 0 | |
| ALWOOD - ROOF | 5,410 | 5,410 | 0 | |
| 12181 PEACOCK - LAND | 129,000 | 0 | 129,000 | |
| 12181 PEACOCK - BUILDING | 301,000 | 301,000 | 0 | |
| 12181 PEACOCK - REPIPE | 9,800 | 9,790 | 10 | |
| 12181 PEACOCK - ROOF | 7,632 | 7,580 | 52 | |
| 12201 PEACOCK - LAND | 130,500 | 0 | 130,500 | |
| 12201 PEACOCK - BUILDING | 304,500 | 304,500 | 0 | |
| 12201 PEACOCK - PLUMBING | 12,878 | 12,878 | 0 | |
| 12201 PEACOCK - ROOF REPAIRS | 900 | 900 | 0 | |
| 12201 PEACOCK - ROOF | 7,351 | 7,288 | 63 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 70,075 | 56,179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 235 | 235 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER DEPOSITS | 2,515 | 2,515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 1,923 | 0 | 1,923 | |
| INSURANCE | 431 | 0 | 0 | |
| OFFICE SUPP/PHONE/MISC | 6,069 | 607 | 5,462 | |
| PARKING | 3,354 | 0 | 3,354 | |
| RENTAL: PROPERTY TAXES | 29,582 | 29,582 | 0 | |
| RENTAL: MANAGEMENT FEES | 62,481 | 62,481 | 0 | |
| RENTAL: REPAIRS & MAINTENANCE | 97,916 | 97,916 | 0 | |
| RENTAL: UTILITIES | 27,225 | 27,225 | 0 | |
| RENTAL: MISC EXP | 10,556 | 10,556 | 0 | |
| RENTAL: SUPPLIES & POSTAGE | 396 | 396 | 0 | |
| RENTAL: INSURANCE | 15,365 | 15,365 | 0 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 847 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 37,515 | 34,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 26,278 | 26,278 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,850 | 585 | 5,265 | |
| IRS EXCISE TAX | 2,100 | 0 | 0 | |
| OTHER TAXES/LICENSES | 195 | 0 | 0 | |
| FOREIGN | 74 | 74 | 0 |