| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 59,691 | 0 | 59,691 | 59,691 |
| FURNITURE AND FIXTURES | 1,764 | 228 | 1,536 | 1,536 |
| BUILDINGS | 597,950 | 77,297 | 520,653 | 520,653 |
| LAND IMPROVEMENTS | 97,398 | 42,767 | 54,631 | 54,631 |
| MACHINERY AND EQUIPMENT | 42,267 | 40,446 | 1,821 | 1,821 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SALEX TAX BOND | 867 | 867 | |
| DUE SCOTT PROPERTIES | 5,577 | 0 | |
| DUE SCOTT FAMILY PROPERTIES LP | 207 | 25,207 | |
| UTILITY DEPOSITS | 2,209 | 2,209 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,774 | 0 | 729 | 1,045 |
| AUTO EXP | 369 | 0 | 152 | 217 |
| BANK SERIVCE CHARGES | 2 | 0 | 1 | 1 |
| CABLE SERVICES | 2,353 | 0 | 967 | 1,386 |
| COMPUTER EXP | 8,295 | 0 | 3,410 | 4,885 |
| CREDIT CARD PROCESSING EXP | 6,196 | 0 | 2,547 | 3,649 |
| DELIVERY AND FREIGHT | 1,961 | 0 | 806 | 1,155 |
| DUES & SUBSCRIPTIONS | 1,406 | 0 | 578 | 828 |
| FEED FOR LIVESTOCK | 37,339 | 0 | 15,348 | 21,991 |
| GAS/FUEL AND OIL | 2,378 | 0 | 977 | 1,401 |
| H.V.A.C. EXPENSE | 657 | 0 | 270 | 387 |
| INSURANCE | 30,734 | 0 | 12,633 | 18,641 |
| LICENSES AND FEES | 45 | 0 | 18 | 352 |
| LODGING EXP | 1,897 | 0 | 780 | 1,117 |
| MISCELLANEOUS EXP | 2,149 | 0 | 880 | 1,269 |
| OFFICE EXP | 393 | 0 | 162 | 231 |
| PLUMBING EXPENSE | 208 | 0 | 85 | 123 |
| POSTAGE | 505 | 0 | 208 | 297 |
| R&M | 4,167 | 0 | 1,713 | 2,454 |
| REFUSE | 2,023 | 0 | 832 | 1,191 |
| SECURITY SERVICE | 408 | 0 | 168 | 240 |
| SPECIAL EVENT DIRECT EXPENSES | 3,172 | 0 | 0 | 3,172 |
| SUPPLIES | 4,527 | 0 | 1,861 | 2,666 |
| TELEPHONE EXP | 0 | 0 | 0 | 0 |
| TRAVEL EXPENSE | 1,000 | 0 | 411 | 589 |
| UTILITIES | 23,026 | 0 | 9,465 | 13,561 |
| VET & MEDICAL EXP | 8,198 | 0 | 3,370 | 4,828 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TIGER TOUR REVENUE | 79,105 | 79,105 | |
| LODGING INCOME | 39,462 | 39,462 | |
| OTHER INCOME | 98 | 98 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE CROWN DIVERSIFIED INDS | 78,960 | 109,981 |
| DUE CROWN VALLEY WINERY | 67 | 67 |
| OTHER LIABILITIES | 71 | 39,494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,824 | 0 | 3,216 | 4,608 |
| REAL ESTATE TAXES | 13,702 | 0 | 5,632 | 8,070 |