| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,900 | 1,950 | 1,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EMERGING MKTS ASIA INDEX FUND | 42,499 | 36,040 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 61,549 | 68,147 |
| ISHARES MSCI CANADA ETF | 56,371 | 60,007 |
| ISHARES TR CORE MSCI EAFE ETF | 138,789 | 140,842 |
| ETF SERIES SOLUTIONS DISTILLATE U S FUNDAMENTAL STABILITY & VALUE | 108,150 | 118,745 |
| ISHARES CORE S&P 500 ETF | 200,692 | 241,948 |
| ISHARES TRUST, ISHARES MSCI USA MIN VOL, FACTOR ETF | 128,837 | 149,409 |
| JP MORGAN EXCHANGE TRADED FUND TRUST JPMORGAN US QUALITY | 101,945 | 120,954 |
| PACER FDS TR US CASH COWS 100 ETF | 112,226 | 122,900 |
| ISHARES CORE S&P SMALL CAP ETF | 47,957 | 48,162 |
| PACER FDS TR US SMALL CAP CASH COWS 100 ETF | 47,564 | 45,418 |
| ADIDAS | 22,338 | 22,559 |
| ASTRAZENECA PLC AMERICAN DEPOSITARY SHARES | 17,555 | 16,577 |
| EATON CORPORATION PLC | 26,894 | 27,877 |
| FLUTTER ENTERTAINMENT PLC | 18,251 | 17,575 |
| INDUSTRIA DE DISENO TEXTIL INDITEX SA UNSPONSORED ADR | 13,033 | 11,231 |
| NOVO NORDISK A/S-ADR EACH CNV INTO 1 CLASS B | 25,330 | 35,785 |
| SPOTIFY TECHNOLOGY | 31,612 | 30,422 |
| ADOBE INC | 31,619 | 29,349 |
| ADVANCED MICRO DEVICES INC COM | 23,983 | 24,520 |
| AIRBNB INC | 32,447 | 28,779 |
| ALPHABET INC | 78,168 | 106,837 |
| AMAZON.COM INC | 136,608 | 228,824 |
| ANALOG DEVICES INC | 17,873 | 16,359 |
| APPLE INC | 102,983 | 155,010 |
| APPLOVIN CORPORATION | 20,943 | 21,049 |
| BOEING CO | 51,827 | 46,905 |
| BROADCOM INC | 61,901 | 148,146 |
| CADENCE DESIGN SYSTEMS INC | 33,256 | 41,163 |
| COSTCO WHOLESALE CORP-NEW | 37,754 | 60,474 |
| CROWDSTRIKE HOLDINGS INC, CLASS A | 24,363 | 38,322 |
| ELI LIILY & CO | 26,897 | 67,936 |
| GE AEROSPACE | 25,932 | 25,185 |
| HOME DEPOT INC | 17,356 | 22,561 |
| INTUITIVE SURGICAL INC | 17,556 | 32,883 |
| MARRIOTT INTERNATIONAL | 11,258 | 16,457 |
| MASTERCARD INCORPORATED | 48,587 | 69,507 |
| META PLATFORMS INC | 75,032 | 146,963 |
| MICROSOFT CORP | 123,522 | 185,882 |
| MOODYS CORP | 20,213 | 28,876 |
| NETFLIX COM INC | 57,085 | 109,632 |
| NVIDIA CORP | 55,751 | 251,794 |
| PALO ALTO NETWORKS INC | 19,308 | 21,107 |
| PROGRESSIVE CORP | 28,706 | 31,629 |
| SALESFORCE.COM INC | 29,390 | 35,773 |
| SERVICENOW INC | 38,108 | 68,908 |
| TESLA INC | 49,040 | 83,595 |
| TJX COMPANIES INC NEW | 9,672 | 17,034 |
| UBER TECHNOLOGIES INC | 22,776 | 32,995 |
| VERTEX PHARMACEUTICALS INC | 36,821 | 40,673 |
| VISA INC | 34,346 | 50,882 |
| WALMART INC | 43,429 | 49,150 |
| WALT DISNEY CO | 43,713 | 44,206 |
| DATADOG INC | 18,646 | 21,862 |
| DEXCOM INC | 11,894 | 13,143 |
| EDWARDS LIFESCIENCES CORP | 14,302 | 14,066 |
| HILTON WORLDWIDE HOLDINGS INC | 24,544 | 27,682 |
| SNOWFLAKE INC | 19,342 | 19,147 |
| TRADE DESK INC (THE) | 24,634 | 31,968 |
| VERTIV HOLDINGS LLC | 22,104 | 22,040 |
| BARRICK GOLD CORP | 64,223 | 51,336 |
| TECHNIPFMC PLC ORDINARY SHARE | 34,768 | 70,729 |
| ALPHABET INC CLASS A | 54,565 | 96,543 |
| APPLIED MATERIALS INC | 66,815 | 70,256 |
| BANK OF AMERICA CORP | 52,475 | 80,648 |
| BOEING CO | 102,229 | 101,421 |
| BRISTOL MYERS SQUIBB CO | 73,157 | 81,729 |
| CARRIER GLOBAL CORPORATION | 22,018 | 48,601 |
| CATERPILLAR INC | 60,347 | 79,082 |
| CHEVRON CORPORATION | 67,039 | 69,668 |
| CIGNA CORPORATION COMMON STOCK | 47,441 | 64,341 |
| CISCO SYSTEMS INC | 44,938 | 56,654 |
| CITIGROUP INC COM | 78,395 | 96,364 |
| CSX CORPORATION COM | 65,810 | 73,188 |
| CVS HEALTH CORPORATION | 80,691 | 59,838 |
| JPMORGAN CHASE & CO | 42,049 | 78,865 |
| LOWES COMPANIES INC | 47,347 | 82,184 |
| MORGAN STANLEY | 40,299 | 74,552 |
| PHILIP MORRIS INTERNATIONAL INC | 50,134 | 68,238 |
| QUALCOMM INC | 48,387 | 53,154 |
| VERIZON COMMUNICATIONS | 124,239 | 109,333 |
| WELLS FARGO & CO | 36,349 | 61,249 |
| WILLIAMS COMPANIES INC | 34,602 | 69,382 |
| AMERICAN INTERNATIONAL GROUP INC | 50,760 | 67,995 |
| CENTENE CORP DEL | 78,861 | 74,756 |
| CORNING INC | 60,631 | 86,059 |
| EPAM SYSTEMS INC | 83,088 | 97,035 |
| FIRSTENERGY CORP | 60,735 | 67,308 |
| FREEPORT MCMORAN INC | 72,477 | 74,370 |
| MARATHON PETE CORP COM | 51,131 | 59,288 |
| METLIFE INC | 43,651 | 69,598 |
| OTIS WORLDWIDE CORPORATION COMMON STOCK | 25,538 | 35,655 |
| PG&E CORP | 68,597 | 91,173 |
| SOUTHWEST AIRLINES CO | 67,232 | 61,491 |
| AES CORP | 110,200 | 87,271 |
| TERADATA CORP | 53,603 | 39,747 |
| AMERICAN TOWER CORPORATION | 76,943 | 68,779 |
| ARCH CAPITAL GROUP LTD | 59,219 | 174,080 |
| BROOKEFIELD ASSET MANAGEMENT INC CLASS A LTD VTG SHS | 38,920 | 59,826 |
| AMPHENOL CORPORATION CLASS A COM | 28,219 | 86,674 |
| ARISTA NETWORKS INC COM | 9,662 | 82,676 |
| BERKLEY W R CORPORATION | 24,673 | 63,961 |
| BROWN & BROWN INC | 34,155 | 125,281 |
| BROWN-FORMAN CORPORATION CLASS B COMMON STOCK | 60,513 | 42,652 |
| CARLISLE COMPANIES INC | 39,064 | 92,210 |
| CDW CORPORATION COM | 53,753 | 84,061 |
| COPART INC | 26,555 | 110,189 |
| DOLLAR TREE INC | 92,806 | 72,992 |
| EXPEDITORS INTERNATIONAL OF WASHINGTON INC | 22,476 | 34,671 |
| FLOOR & DECOR HOLDINGS INC CLASS A COMMON STOCKS | 49,441 | 63,708 |
| GARTNER INC | 48,525 | 151,639 |
| GRACO INC | 23,602 | 24,444 |
| LABORATORY CORP AMER HLDS | 48,251 | 73,153 |
| LIBERTY BROADBAND CORPORATION | 61,116 | 61,079 |
| LIBERTY MEDIA CORPORATION SERIES C LIBERTY SIRIUSXM COMMON STOCK | 49,197 | 74,405 |
| MICROCHIP TECHNOLOGY INC | 54,644 | 48,174 |
| PACCAR INC | 54,715 | 96,531 |
| ROSS STORES INC | 87,410 | 148,245 |
| TELEDYNE TECHNOLOGIES INC | 52,545 | 60,337 |
| WATERS CORP | 49,199 | 66,405 |
| ARMSTRONG WORLD INDUSTRIES INC | 24,919 | 50,031 |
| ASBURY AUTOMOTIVE GROUP INC | 49,393 | 52,494 |
| CULLEN FROST BANKERS INC | 23,565 | 29,804 |
| GLACIER BANCORP INC-NEW | 24,926 | 30,383 |
| LITHIA MOTORS INC | 50,149 | 58,619 |
| MKS INSTRUMENTS INC | 72,615 | 61,068 |
| MOELIS & COMPANY CL A | 29,158 | 51,568 |
| THOR INDUSTRIES INC | 57,759 | 61,446 |
| TE CONNECTIVITY LTD | 25,423 | 29,881 |
| CNH INDUSTRIAL NV | 29,382 | 26,659 |
| CRH PUBLIC LIMITED COMPANY | 35,461 | 45,057 |
| TECK RESOURCES LIMITED SUB VOTING | 20,485 | 16,131 |
| TRANE TECHNOLOGIES PLC ORDINARY SHARES | 15,269 | 36,935 |
| ANALOG DEVICES INC | 24,780 | 38,668 |
| BOSTON SCIENTIFIC CORP | 22,333 | 47,250 |
| GALLAGHER ARTHUR J & CO | 29,135 | 34,630 |
| MCKESSON CORP | 31,990 | 52,431 |
| PNC FINANCIAL SVCS GROUP INC | 32,042 | 46,863 |
| ALLIANT ENERGY CORP | 44,612 | 48,022 |
| AUTODESK INC | 29,635 | 41,084 |
| AVERY DENNISON CORP | 22,354 | 26,385 |
| BERKLEY W R CORPORATION | 39,916 | 58,988 |
| BOOZ ALLEN HAMILTON HOLDING CORPORATION CL A | 13,101 | 19,434 |
| BROADRIDGE FINANCIAL SOLUTIONS INC COMMON STOCK | 19,519 | 31,653 |
| BWX TECHNOLOGIES INC COM | 16,258 | 33,417 |
| CASEYS GENERAL STORES INC | 22,713 | 49,529 |
| CBOE GLOBAL MARKETS INC | 29,300 | 54,517 |
| CORPAY INC | 21,159 | 22,674 |
| CORTEVA INC | 32,324 | 30,246 |
| DIAMONDBACK ENERGY INC COM | 43,210 | 53,245 |
| ELECTRONIC ARTS INC | 32,240 | 30,430 |
| EVERSOURCE ENERGY COM | 41,469 | 36,238 |
| EXPEDITORS INTERNATIONAL OF WASHINGTON INC | 29,550 | 36,443 |
| FERGUSON ENTERPRISES INC | 31,160 | 27,250 |
| FIDELITY NATIONAL INFORMATION SERVICES | 27,817 | 35,216 |
| GARTNER INC | 16,712 | 31,491 |
| GE HEALTHCARE TECHNOLOGIES INC | 30,241 | 28,379 |
| GENUINE PARTS CO | 29,717 | 25,103 |
| GLOBUS MEDICAL INC | 26,014 | 37,302 |
| HALLIBURTON COMPANY | 23,071 | 19,251 |
| HERSHEY COMPANY | 36,577 | 35,902 |
| HUBBELL INCORPORATED COM | 16,823 | 41,889 |
| M & T BANK CORP | 46,854 | 54,711 |
| MARKEL CORP HOLDING CO | 31,390 | 44,882 |
| NORFOLK SOUTHERN CORP | 27,668 | 28,633 |
| SOLVENTUM CORPORATION | 36,982 | 40,231 |
| SS&C TECHNOLOGIES HOLDINGS INC | 28,170 | 36,678 |
| TOLL BROTHER INC | 18,883 | 19,018 |
| WATSCO INC | 17,638 | 32,698 |
| XCEL ENERGY INC COMMON STOCK | 24,855 | 25,590 |
| YUM BRANDS INC | 33,904 | 32,735 |
| A O SMITH CORPORATION | 24,681 | 31,922 |
| BIO-RAD LABORATORIES INC CL A | 32,948 | 29,237 |
| CHARLES RIVEER LABORATORIES INTERNATIONAL INC | 17,272 | 17,168 |
| CHORD ENERGY CORPORATION | 35,922 | 23,735 |
| FIRST AMERICAN FINANCIAL CORPORATION | 19,824 | 21,792 |
| FLUOR CORP NEW | 24,100 | 49,567 |
| PORTLAND GENERAL ELECTRIC CO | 32,311 | 31,537 |
| TD SYNNEX CORPORATION | 34,257 | 38,351 |
| ISHARES TRUST ISHARES SHORT TREAURY BOND ETF | 90,006 | 89,740 |
| CROWN CASTLE INC | 41,111 | 35,578 |
| LAMAR ADVERTISING COMPANY | 26,985 | 31,896 |
| MID AMERICA APARTMENT COMMUNITIES | 28,157 | 35,551 |
| NATIONAL STORAGE AFFILIATES TRUST | 26,140 | 26,499 |
| SUN COMMUNITIES INC | 36,689 | 31,726 |
| AMDOCS LIMITED | 36,193 | 42,144 |
| GILDAN ACTIVEWEAR | 40,443 | 40,087 |
| PERRIGO COMPANY PLC | 63,459 | 47,435 |
| ALLIANT ENERGY CORP | 27,384 | 29,393 |
| AMERICAN FINANCIAL GROUP INC | 33,048 | 37,930 |
| ATMOS ENERGY CORP | 20,419 | 30,222 |
| AVERY DENNISON CORP | 36,563 | 43,414 |
| BOOZ ALLEN HAMILTON HOLDING CORPORATION CL A | 37,693 | 57,400 |
| BROADRIDGE FINANCIAL SOLUTIONS INC | 35,523 | 68,279 |
| CBOE GLOBAL MARKETS INC | 21,063 | 22,862 |
| CMS ENERGY GROUP | 17,232 | 18,795 |
| CONAGRA BRANDS INC | 19,982 | 15,290 |
| EVERCORE INC | 15,233 | 57,100 |
| HARTFORD FINANCIAL SOLUTIONS INC | 42,014 | 57,544 |
| HUBBELL INCORPORATED COM | 19,889 | 65,766 |
| NETAPP INC | 17,155 | 29,600 |
| NISOURCE INC COM | 39,566 | 55,030 |
| PACKAGING CORP AMER | 43,466 | 63,712 |
| QUEST DIAGNOSTIC INC | 33,821 | 47,823 |
| RPM INTERNATIONAL INC | 13,381 | 29,165 |
| SNAP-ON INC | 43,708 | 65,180 |
| TARGA RESOURCES CORP | 35,448 | 74,613 |
| TEXAS ROADHOUSE INC | 28,415 | 35,184 |
| TRACTOR SUPPLY CO | 6,854 | 7,163 |
| WATSCO INC | 24,778 | 56,394 |
| AVIENT CORPORATION | 22,499 | 19,899 |
| AVNET INC | 24,569 | 30,555 |
| DT MIDSTREAM INC | 26,129 | 26,448 |
| FIRST FINANCIAL BANCORP-OHIO | 13,441 | 13,736 |
| HOME BANCSHARES INC | 21,924 | 27,819 |
| INSPERITY INC | 15,192 | 10,231 |
| INTER PARFUMS INC | 30,758 | 47,475 |
| LANCASTER COLONY CORP | 25,138 | 28,049 |
| MERITAGE HOMES CORPORATION | 12,614 | 12,152 |
| PENSKE AUTOMOTIVE GROUP INC | 7,864 | 15,396 |
| PLAINS GP HOLDINGS LP CLASS A UNITS | 15,167 | 17,240 |
| U S PHYSICAL THERAPY INC | 21,715 | 22,532 |
| VICTORY CAPITAL HOLDINGS INC CLASS A COMMON STOCK | 48,831 | 87,847 |
| AGREE REALTY CORP | 36,944 | 39,945 |
| EQUITY LIFESTYLE PROPERTIES INC | 13,856 | 16,051 |
| TERRENO REALTY CORP | 27,362 | 26,258 |
| MOL HUNGARIAN OIL | 16,621 | 15,658 |
| ALIBABA GROUP HOLDING LTD | 22,513 | 25,267 |
| AMERICA MOVIL | 27,243 | 24,685 |
| ANHUI CONCH CEMENT | 33,300 | 16,955 |
| ASE TECHNOLOGY HOLDING CO LTD | 30,412 | 38,598 |
| ASMPT LIMITED AMERICAN DEPOSITARY RECEIPTS | 17,632 | 16,054 |
| BANCO DO BRASIL SA | 26,704 | 24,603 |
| BB SEGURIDADE PARTICIPACOES | 26,226 | 27,816 |
| BIDVEST GROUP LTD | 14,784 | 17,746 |
| CEMEX | 23,282 | 21,669 |
| CHINA CONSTRUCTION BANK | 46,546 | 47,850 |
| CHINA MERCHANTS BANK CO LTD | 32,076 | 34,990 |
| ENGIE BRASIL ENERGIA | 14,667 | 10,303 |
| GREEK ORGANISATION OF FOOTBALL PROGNOSTICS | 12,753 | 14,388 |
| GRUPO FINANCIERO BANORTE | 16,865 | 18,707 |
| HENGAN INTERNATIONAL GROUP COMPANY | 41,215 | 17,369 |
| HIMAX TECHNOLOGIES INC | 27,124 | 17,680 |
| INFOSYS LIMITED | 13,922 | 18,742 |
| JD.COM INC | 15,813 | 21,114 |
| KASIKORNBANK PUBLIC CO LTD | 17,019 | 16,419 |
| KIMBERLY-CLARK DE MEXICO | 21,797 | 18,377 |
| NEDBANK GROUP LIMITED | 18,668 | 26,260 |
| NETEASE INC | 27,899 | 26,852 |
| P T TELEKOMUNIKASI | 28,164 | 21,533 |
| PETROLEO BRASILEIRO SA | 21,462 | 23,714 |
| PING AN INSURANCE GROUP | 39,060 | 26,534 |
| PT ASTRA INTERNATIONAL | 25,380 | 18,797 |
| PT BANK MANDIRI PERSERO | 15,835 | 23,317 |
| PT UNITED TRACTORS | 20,055 | 16,702 |
| SANLAM LTD | 19,712 | 24,530 |
| SCHLUMBERGER LTD | 16,259 | 14,186 |
| SINOPHARM GROUP CO LTD | 23,444 | 27,255 |
| SOCIEDAD QUIMICA MINERA DE CHILE | 18,779 | 10,035 |
| STANDARD BANK GROUP LIMITED | 28,471 | 24,315 |
| TAIWAN SEMICONDUCTOR MFG CO LTD | 38,298 | 107,435 |
| TENCENT HOLDINGS LIMITED | 12,048 | 17,232 |
| TINGYI CAYMAN ISLANDS HLDG CORP | 29,646 | 21,887 |
| VALE S A | 28,870 | 20,791 |
| VIBRA ENERGIA SA | 16,924 | 12,979 |
| VODACOM GROUP LTD | 25,063 | 15,165 |
| KB FINANCIAL GROUP INC | 33,860 | 38,749 |
| KT CORP | 18,082 | 20,534 |
| LENOVO GROUP LTD | 32,643 | 41,940 |
| LIFE HEALTHCARE GROUP HOLDINGS LTD | 26,407 | 20,877 |
| SHINHAN FINL GROUP CO LTD | 28,866 | 24,331 |
| TERNIUM S A SPONSORED ADR | 18,048 | 12,679 |
| UNILEVER PLC | 31,580 | 31,865 |
| GAZPROM PJSC | 12,345 | 0 |
| LUKOIL PJSC | 19,423 | 0 |
| SBERBANK RUSSIA | 19,895 | 0 |
| MOBILE TELESYSTEMS PJSC | 18,825 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE FEES | 10 | 0 | 10 | |
| OFFICE EXPENSE | 119 | 0 | 119 |
| Description | Amount |
|---|---|
| N/T DISTRIBUTIONS | 7,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 351,340 | 351,340 | 0 | |
| PAYROLL PROCESSING FEES | 721 | 261 | 505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,961 | 9,961 | 0 | |
| FEDERAL EXCISE TAXES | 2,706 | 0 | 0 |