| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture and Fixture | 2022-12-31 | 4,332 | 50,566 | Straight line | 5.000000 | 506 | 0 | 0 | |
| Machinery & Equipment | 2023-09-25 | 30,800 | 4,893 | Straight line | 10.000000 | 4,893 | 0 | 0 | |
| Machinery & Equipment | 2024-09-04 | 82,000 | 2,279 | Straight line | 15.000000 | 2,279 | 0 | 0 | |
| Machinery & Equipment | 2022-12-31 | 50,000 | 10,000 | Straigh line | 10.000000 | 5,666 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fixed assters | 0 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 43,760 | 0 | 89,030 | 89,030 |
| Furniture Fixtures & Equipment | 78,173 | 17,676 | 149,456 | 149,456 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other assets | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Prior period correction | 24,057 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Agriculture materials | 42,923 | 0 | 0 | 0 |
| Social media | 1,959 | 0 | 0 | 0 |
| Disability expense | 84 | 0 | 0 | 0 |
| FICA Expense | 16,333 | 0 | 0 | 0 |
| Insurance | 20,519 | 0 | 0 | 0 |
| Office expense | 17,568 | 0 | 0 | 0 |
| Bank charges | 2,080 | 0 | 0 | 0 |
| Membership | 531 | 0 | 0 | 0 |
| Office supplies | 342 | 0 | 0 | 0 |
| Postage | 216 | 0 | 0 | 0 |
| Small tools | 7,638 | 0 | 0 | 0 |
| Software | 1,576 | 0 | 0 | 0 |
| Health Insurance | 16,017 | 0 | 0 | 0 |
| Workmens Compensation | 1,048 | 0 | 0 | 0 |
| Repair and maintenance | 4,431 | 0 | 0 | 0 |
| Security | 1,280 | 0 | 0 | 0 |
| Miscellaneous supplies | 87 | 0 | 0 | 0 |
| Supplies and materials | 33,930 | 0 | 0 | 0 |
| Suta expense | 3,024 | 0 | 0 | 0 |
| Telephone expense | 1,716 | 0 | 0 | 0 |
| Parking and tolls | 393 | 0 | 0 | 0 |
| Miscellaneous | 4,699 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Loan payable | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional services | 215,598 | 0 | 0 | 0 |