| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,305 | 2,152 | 2,153 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA MORTGAGE OPPORTUNITIES I2 CL (CLMVX) | 278,852 | 226,387 |
| EATON VANCE EMERG MKTS DB OPPOR CLI (EIDOX) | 50,000 | 49,937 |
| FEDERATED HERMES TTL RETURN BOND CL IS (FTRBX) | 464,932 | 392,795 |
| LORD ABBETT SHORT DURATION INCOME CL I (LLDYX) | 441,784 | 424,524 |
| SEGALL BRYANT HAMILL PLUS BOND INSTL | 350,624 | 322,858 |
| ISHARES TR US TREAS BD ETF(GOVT) OTHER ETPS | 140,263 | 125,816 |
| LEHMAN BRTHRS HLDGRR BOND | 40,372 | 39,546 |
| VISA INC NOTE CALL MAKE WHOLE | 30,922 | 31,107 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A. DUDA & SONS, INC COMMON STOCK | 307,780 | 1,519,296 |
| JANUS HENDERSON ENTERPRISE I(JMGRX) | 84,635 | 95,341 |
| HOOD RIVER SMALL CAP GROWTH INVESTOR (HRSRX) | 42,000 | 64,584 |
| ALLSPRING SPECIAL MID CAP VLUE INST (WFMIX) | 80,093 | 98,501 |
| ISHARES CORE S&P TOTAL US STOCKMARKET ETF (ITOT) | 103,602 | 232,802 |
| ISHARES TR RUS 1000 GRW ETF(IWF) | 121,087 | 190,751 |
| ISHARES CORE MSCI EMERGING MARKETS ETF (IEMG) | 95,400 | 93,213 |
| SPDR S&P500 ETF TRUST TRUST UNIT DEPOSITARY RECEIPT (SPY) | 291,707 | 702,124 |
| SPDR PORTFOLIO S&P 500 GROWTH ETF (SPYG) | 111,037 | 388,958 |
| SPDR PORTFOLIO S&P 500 VALUE ETF (SPYV) | 99,928 | 212,487 |
| VANGUARD DEVELOPED MARKETS INDEX FUND ETF (VEA) | 270,166 | 330,914 |
| VANGUARD SMALL CAP VALUE ETF(VBR) | 41,698 | 52,518 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF FORMERLY VANGUARD INDEX TR (VTV) | 314,369 | 411,399 |
| SPDR GOLD TR GOLD SHS(GLD) | 90,836 | 210,653 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLAGLER PARTNERS, LP | AT COST | 556,231 | 92,485 |
| FLAGLER TRUST, LLC | AT COST | 20 | 20 |
| CAPITAL ONE NATL ASSN VA CD | AT COST | 38,612 | 39,807 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 2,475 | 2,475 | 2,475 |
| ACCUMULATED DEPRECIATION | -2,475 | -2,475 | -2,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES & LICENSES | 70 | 0 | 70 | |
| MISCELLANEOUS EXPENSES | 469 | 0 | 469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 28,653 | 28,653 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,299 | 1,299 | 0 |