| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1821 BENSON AVE | 2020-10-08 | 412,620 | 48,139 | S/L | 27.5000 | 15,004 | 15,004 | 15,004 | |
| LH - 5YR | 2020-10-08 | 124,479 | 98,936 | 200DB | 5.0000 | 13,623 | 13,623 | 13,623 | |
| 303 W OHIO ST | 2020-10-08 | 427,839 | 49,915 | S/L | 27.5000 | 15,557 | 15,557 | 15,557 | |
| LH - 5YR | 2020-10-08 | 113,181 | 89,956 | 200DB | 5.0000 | 12,386 | 12,386 | 12,386 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,078,119 | 343,516 | 734,603 |
| Item No. | 1 |
|---|---|
| Lender's Name | NP - FIRST MERCHANTS |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,078,119 |
| Balance Due | |
| Date of Note | 2020-10 |
| Maturity Date | 1949-08 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | NP - CENTIER |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 938,100 |
| Balance Due | 931,747 |
| Date of Note | 2024-09 |
| Maturity Date | 2027-09 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCES | 308,993 | 612,953 | 612,953 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1821 BENSON AVE | ||||
| BANK CHARGES | 7,068 | 7,068 | 7,068 | |
| COMMISSIONS | 6,537 | 6,537 | 6,537 | |
| INSURANCE | 2,884 | 2,884 | 2,884 | |
| REPAIRS & MAINTENANCE | 1,912 | 1,912 | 1,912 | |
| 303 W OHIO ST | ||||
| BANK CHARGES | 7,067 | 7,067 | 7,067 | |
| COMMISSIONS | 6,537 | 6,537 | 6,537 | |
| INSURANCE | 2,884 | 2,884 | 2,884 | |
| REPAIRS & MAINTENANCE | 1,914 | 1,914 | 1,914 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 14,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1821 BENSON AVE | 2,388 | 2,388 | 2,388 | |
| 303 W OHIO ST | 2,387 | 2,387 | 2,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1821 BENSON AVE | 15,545 | 15,545 | 15,545 | |
| 303 W OHIO ST | 15,545 | 15,545 | 31,090 |