| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 156.630 FEDERATED HERMES KAUFMANN SMALL CAP CL I | FMV | 7,133 | 8,013 |
| 320.078 JPMORGAN US VALUE CL 1 | FMV | 22,439 | 27,898 |
| 451.363 MFS MID CAP GROWTH CL I | FMV | 11,789 | 15,170 |
| 354.894 NEW PERSPECTIVE CL F3 | FMV | 19,288 | 24,800 |
| 261.063 NEW WORLD CL F3 | FMV | 19,228 | 23,248 |
| 790.735 PRIME CAP ODYSSEY STOCK | FMV | 27,496 | 28,459 |
| 180.053 SMALLCAP WORLD CL F3 | FMV | 11,382 | 13,349 |
| 309.023 VICTORY SYCAMORE ESTABLISHED VALUE CL I | FMV | 13,898 | 14,030 |
| 163.733 VICTORY SYCAMORE SMALL COMPANY OPPTY CL I | FMV | 7,604 | 7,283 |
| 487.821 AMERICAN MUTUAL CL F3 | FMV | 24,584 | 28,957 |
| 351.487 CAPITAL WORLD GROWTH & INCOME | FMV | 20,758 | 24,984 |
| 1141.560 FIDELTIY ADVISOR EQUITY GROWTH CL Z | FMV | 22,101 | 28,733 |
| 511.131 HARTFORD CORE EQUITY CL F | FMV | 22,945 | 28,373 |
| 761.000 SHS INVESCO BULLETSHARES 2025 CORP BOND ETF | FMV | 15,547 | 15,737 |
| 932.000 SHS INVESCO BULLETSHARES 2026 CORP BOND ETF | FMV | 17,893 | 18,193 |
| 932.000 SHS INVESCO BULLETSHARES 2027 CORP BOND ETF | FMV | 17,896 | 18,294 |
| 899.000 SHS INVESCO BULLETSHARES 2028 CORP BOND ETF | FMV | 17,943 | 18,421 |
| 987.000 SHS INVESCO BULLETSHARES 2029 CORP BOND ETF | FMV | 18,356 | 18,457 |
| 1105.000 SHS INVESCO BULLETSHARES 2030 CORP BOND ETF | FMV | 18,122 | 18,542 |
| 1126.000 SHS INVECO BULLETSHARES 2031 CORP BOND ETF | FMV | 18,128 | 18,612 |
| 1523.623 SHS BAIRD SHORT TERM BOND INSTL CL | FMV | 14,459 | 14,535 |
| 1470.218 SHS INVESCO BULLETSHARES 2032 CORP BOND ETF | FMV | 18,117 | 18,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,650 | 165 | 1,485 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXCISE TAX | 280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 161 | 16 | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 4,228 | 2,114 | 2,114 |