| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,000 | 19,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 85,756 SHS INCOME FD OF AMERICA | 1,599,579 | 2,090,724 |
| 25,899 SHS WASH MUTUAL INVEST FD | 804,120 | 1,592,251 |
| 138,361 SHS AMERICAN BALANCED FD | 2,798,776 | 4,747,162 |
| 79,654 SHS CAP INC BUILDER FD | 4,273,259 | 5,486,576 |
| 7,828 SHS CAP WORLD GWTH & INC FD | 334,770 | 496,697 |
| 16,472 SHS AMERICAN NEW PERSPECTIV | 627,990 | 1,017,796 |
| 21,055 SHS AMER INT'L GRW & INC | 626,514 | 755,225 |
| 463.680 SHS MSILF TR SEC INST | 463,680 | 463,680 |
| 15,345 SHS ACAP STRAT INTERVAL COMM | 300,000 | 353,402 |
| 38,443 SHS AMER BD FD OF AMERICA A | ||
| 112,312 SHS AMER BD FD OF AMERICA F2 | 1,263,260 | 1,251,152 |
| 353.936 ISHARES MSCI ACWI ETF | 43,461 | 41,587 |
| 244,000 SPDR BLOOMBERG T-B | 22,314 | 22,309 |
| 1,870,000 SHS VANGUARD EXT MKT ETF | 290,398 | 355,263 |
| 2,464,000 SHS VANGD MID CAP VAL ETF | 339,840 | 398,601 |
| 2,014,000 SHS VANGD SM CAP VAL ETF | 340,261 | 399,135 |
| VAR INDIV STKS-MS 7338 ( SEE ATT) | ||
| VAR INDIV STKS-MS 8005 (SEE ATT) | 902,913 | 1,289,903 |
| 69.360 ISHARES GLOBAL 100 ETF | 7,057 | 6,989 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUNDS-SEG PTN OFFSH | AT COST | 300,000 | 313,456 |
| 14.907 BLACKSTONE BCRED | AT COST | 382,619 | 379,535 |
| 22,876 BREIT CL S | AT COST | 332,289 | 318,218 |
| 26.066 NUVEEN GLOBAL CITIES REIT | AT COST | 335,142 | 300,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BROKER FEES | 115,488 | 115,488 | ||
| COMM OF MA PC FEE | 250 | 250 |
| Description | Amount |
|---|---|
| ST CAPITAL GAINS | 24,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 8,399 | |||
| FOREIGN TAXES PAID | 4,373 |