| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 55,700 | 0 | 55,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2000-11-01 | 17,178 | 17,178 | SL | 7.000000000000 | 0 | 0 | ||
| CONFERENCE PHONE | 2007-05-31 | 820 | 820 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2008-02-29 | 4,125 | 4,125 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-05-21 | 2,274 | 2,274 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2013-11-20 | 1,445 | 1,445 | SL | 7.000000000000 | 0 | 0 | ||
| GRANITE COUNTERTOP | 2013-12-19 | 685 | 457 | SL | 15.000000000000 | 46 | 0 | ||
| 2 UPHOLSTERED CHAIRS | 2014-01-21 | 3,505 | 3,505 | SL | 7.000000000000 | 0 | 0 | ||
| 2 SIDE-ARM CHAIRS | 2014-01-21 | 1,151 | 1,151 | SL | 7.000000000000 | 0 | 0 | ||
| 2 UPHOLSTERED CHAIRS | 2014-01-21 | 3,030 | 3,030 | SL | 7.000000000000 | 0 | 0 | ||
| 1 ZODY TASK CHAIR | 2014-01-21 | 902 | 902 | SL | 7.000000000000 | 0 | 0 | ||
| CONSOLE TABLE | 2014-03-18 | 1,063 | 1,063 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER WITH MONITOR | 2014-04-23 | 3,263 | 3,263 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER/FAX | 2014-07-08 | 644 | 644 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2024-05-31 | 1,084 | SL | 5.000000000000 | 126 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATLANTA CAPITAL SMALL CAP | AT COST | 15,835,589 | 22,327,248 |
| DODGE AND COX FIXED INCOME FUND | AT COST | 50,902,800 | 44,481,060 |
| NON-PRODUCING MINERAL ACRES | AT COST | 97,545 | 201,793 |
| PIMCO ALL ASSET FUND | AT COST | 7,633,892 | 7,080,796 |
| PRIME PROPERTY FUND | AT COST | 8,662,163 | 8,936,592 |
| ROYALTY INTEREST IN 16 OIL & GAS PROPERTIES | AT COST | 241,577 | 524,510 |
| SS S & P 500 INDEX SL CTF | AT COST | 49,166,465 | 55,544,610 |
| VANGUARD DEVELOPED MARKETS FUND | AT COST | 12,270,151 | 14,263,710 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 17,178 | 17,178 | 0 | |
| CONFERENCE PHONE | 820 | 820 | 0 | |
| PHONE SYSTEM | 4,125 | 4,125 | 0 | |
| COMPUTER | 2,274 | 2,274 | 0 | |
| REFRIGERATOR | 1,445 | 1,445 | 0 | |
| GRANITE COUNTERTOP | 685 | 503 | 182 | |
| 2 UPHOLSTERED CHAIRS | 3,505 | 3,505 | 0 | |
| 2 SIDE-ARM CHAIRS | 1,151 | 1,151 | 0 | |
| 2 UPHOLSTERED CHAIRS | 3,030 | 3,030 | 0 | |
| 1 ZODY TASK CHAIR | 902 | 902 | 0 | |
| CONSOLE TABLE | 1,063 | 1,063 | 0 | |
| COMPUTER WITH MONITOR | 3,263 | 3,263 | 0 | |
| PRINTER/FAX | 644 | 644 | 0 | |
| COMPUTER EQUIPMENT | 1,084 | 126 | 958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 43 | 0 | 43 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 5,243 | 0 | 5,243 | |
| PR AND BRANDING DESIGN | 7,500 | 0 | 7,500 | |
| INSURANCE | 14,946 | 0 | 14,946 | |
| OFFICE SUPPLIES | 796 | 0 | 796 | |
| TELEPHONE | 5,117 | 0 | 5,117 | |
| OTHER OIL EXPENSES | 17,578 | 17,578 | 0 | |
| COMPUTER EXPENSES | 2,201 | 0 | 2,201 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORM K-1:SS S&P 500 INDEX SL CTF | 1,425 | 1,425 | 1,425 |
| OIL AND GAS ROYALTIES | 169,124 | 169,124 | 169,124 |
| PRIME PROPERTY FUND LLC NONDIVIDEND DISTRIBUTIONS | 287,396 | 287,396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 2,553 | 2,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 239,550 | 239,550 | 0 | |
| CONSULTANT FEES | 54,784 | 0 | 54,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,386 | 4,693 | 4,693 | |
| EXCISE TAX PAID | 230,800 | 0 | 0 | |
| SEVERANCE TAX ON ROYALTIES | 11,586 | 11,586 | 0 |