| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,928 | 1,184 | 22,726 | 2,017 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS INVESTMENT PORTFOLIO | 1,113,468 | 1,113,468 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 52,996 | 52,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APPRAISED ART | AT COST | 3,359,625 | 3,359,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND COPYRIGHT FEES | 51,886 | 45,479 | 6,407 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | |||
| REIMBURSEABLE EXPENSES | |||
| DUE FROM SCHMID TRUST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 10,548 | 9,246 | 1,302 | |
| BANK AND CREDIT CARD FEES | 14,132 | 12,388 | 1,744 | |
| DUES & SUBSCRIPTIONS | 2,343 | 2,054 | 289 | |
| INFORMATION TECHNOLOGY | 9,310 | 8,161 | 1,149 | |
| INSURANCE | 9,255 | 8,113 | 1,142 | |
| MEALS & ENTERTAINMENT | 483 | 423 | 60 | |
| OFFICE EXPENSE | 1,740 | 1,525 | 215 | |
| POSTAGE | 683 | 599 | 84 | |
| SHIPPING EXPENSE | 86,252 | 75,607 | 10,645 | |
| UTILITIES | 546 | 479 | 67 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 82,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THIRD PARTY SALES COMMISSIONS | 6,028 | 5,284 | 744 | |
| CONSULTING | 35,141 | 30,804 | 4,337 | |
| INVESTMENT FEES | 5,712 | 5,712 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF INVENTORY | 357,909 | 120,468 | 237,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,583 | 6,647 | 936 | |
| PROPERTY TAXES | 8,711 | 7,636 | 1,075 | |
| FOREIGN TAXES | 1,412 | 1,412 | ||
| LICENSES & FEES | 305 | 267 | 38 | |
| NHBET | 6,300 | 6,300 |