| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46429B267 ISHARES US TREASURY | 150,123 | 135,812 |
| 64128K868 NEUBERGER BERMAN HIG | 30,820 | 28,632 |
| 258620566 DOUBLELINE TOTAL RET | 62,331 | 50,827 |
| 722005816 PIMCO INVESTMENT GRA | 89,613 | 78,244 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418162 AAM/BAHL & GAYNOR IN | AT COST | 29,014 | 41,356 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 137,138 | 357,018 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 6,689 | 13,682 |
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 48,716 | 43,117 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 32,785 | 43,282 |
| 464288646 ISHARES 1-5 YEAR INV | AT COST | 46,294 | 46,956 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 17,352 | 32,761 |
| 47803U418 JOHN HANCOCK DISCIPL | AT COST | 71,725 | 104,215 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 670693837 NUVEEN SMALL CAP VAL | AT COST | 9,802 | 15,639 |
| 277902235 EATON VANCE ATLANTA | AT COST | 49,526 | 51,056 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 84,965 | 105,086 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 50,401 | 53,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 99A0033P7 DIARIES OF LT W GORD | 900 | 900 | 5,020 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,500 |
| COST BASIS ADJUSTMENT | 279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 622 | 0 | 622 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 622 | 0 | 622 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,468 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 102 | 102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 251 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 588 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 415 | 415 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |