| Category | Amount |
|---|---|
| Work Options - PRI to help launch the Helping Hen Cafe and Training Center a social enterprise business that will provide hands-on training while generating program supporting revenue | 50,000 |
| Prodigy Ventures - PRI to support the ongoing costs of developing two new earned revenue generators involving cold brew production and house made syrups and the apprenticeship program including wages training and classroom instruction certifications and credentialing and clinical mental health interventions; and | 50,000 |
| Community Enterprise Development Services - PRI to provide lending capital to immigrant or refugee business owners which will be used for business start up or growth | 100,000 |
| CHAI Debt Capital LLC - The organization blends together fixed-rate notes and equity from philanthropic public sector and private impact investment sources. They use these pooled resources to deploy debt and equity to partners developing high-impact affordable housing projects across Colorado in communities where it is needed most. | 100,000 |
| Benevolence Farms - PRI to fund revenue generating activities and items including marketing and public relation consultants affiliate marketing software and farm equipment so that profits may be reinvested into their impact work; | 20,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Total International Stock Fund | 978,210 | 2,045,133 |
| Vanguard 500 Index Fund | 1,816,219 | 7,928,027 |
| Vanguard FTSE Emerging Markets | 2,434,607 | 2,467,914 |
| Vanguard Information Technology ETF | 1,622,682 | 3,687,274 |
| Vanguard S&P Index ETF | 0 | 0 |
| T Rowe Price Small Cap | 896,261 | 1,796,637 |
| MDU Resources Group | 141,200 | 360,400 |
| Knife River | 0 | 0 |
| DNH Development - Kaleidos | 345,372 | 345,372 |
| Vanguard Dividend Appreciation ETF | 2,898,420 | 3,869,209 |
| Vanguard FTSE All world ETF | 1,417,709 | 1,492,143 |
| Fidelity Govt Cash Reserves | 770,849 | 770,849 |
| Fidelity MSCI Information Technology Index ETF | 313,560 | 332,784 |
| Fidelity Total Bond ETF | 1,302,085 | 1,283,282 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Owl Equipment board room | 1,135 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal counsel for transferring incorporations from Illinois to Colorado | 3,432 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Program Related Investments | 2,187,740 | 2,407,363 | 2,407,363 |
| Description | Amount |
|---|---|
| Difference between FMV and Cost of donated stock | 430,824 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sustainable Jobs Fund Investment Expense | 78 | 78 | 0 | 0 |
| Sustainable Jobs Fund Other Expenses | 177 | 177 | 0 | 0 |
| Sustainable Jobs Fund Other Expenses | 89 | 89 | 0 | 0 |
| Non Deductible Expenses Kaleidos | 55 | 0 | 0 | 0 |
| Up Fund Ordinary Loss | 2,889 | 2,889 | 0 | 0 |
| Rental Real Estate Loss UBTI | 272,264 | 0 | 0 | 0 |
| Bank Charges | 975 | 0 | 0 | 975 |
| Dues | 3,350 | 0 | 0 | 3,350 |
| Insurance | 1,915 | 0 | 0 | 1,915 |
| Misc | 248 | 0 | 0 | 0 |
| Office postage and supplies | 1,691 | 0 | 0 | 1,691 |
| Quickbooks | 875 | 0 | 0 | 875 |
| Registration Fees | 289 | 0 | 0 | 289 |
| Software | 7,465 | 0 | 0 | 7,465 |
| Website | 301 | 0 | 0 | 301 |
| Bad Debt | 28 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary income - Sustainable jobs Fund | 21 | 21 | 0 |
| Dividend Income Sustainable Jobs Fund | 23 | 23 | 0 |
| Misc Investment Income Fidelity | 1,590 | 1,590 | 0 |
| Interest Sustainable Jobs Fund | 92 | 92 | 0 |
| Interest Up Fund | 3,339 | 3,339 | 0 |
| Interest PRIs | 28,986 | 28,986 | 0 |
| life Insurance proceeds non taxable | 118,665 | 0 | 0 |
| Name | Address |
|---|---|
| A Bart Holaday |
BOX 50971 Colorado Springs,CO80949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Paid | 53,550 | 0 | 0 | 0 |
| Foreign Taxes | 18,604 | 18,604 | 0 | 0 |