| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,930 | 1,465 | 1,465 | |
| PAYROLL FEES | 1,833 | 733 | 1,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTRY HIGH INCOME FD Y CL | FMV | 566,779 | 566,779 |
| BAIRD INTER BOND FD INSTL CL | FMV | 3,940,951 | 3,940,951 |
| COHEN STEERS GLOBAL INFRASTRUCTURE I | FMV | 1,130,840 | 1,130,840 |
| DFA EMERGING MARKETS CORE EQUITY I | FMV | 789,977 | 789,977 |
| FIDELITY TOTAL MARKET INDEX FUND | FMV | 9,037,307 | 9,037,307 |
| LORD ABBETT HIGH YIELD F3 | FMV | 3 | 3 |
| LUBAX - LORD ABBETT ULTRA SHORT BOND CL | FMV | 103,659 | 103,659 |
| MFS EMERGING MARKETS DEBT FD CL R6 | FMV | 951,942 | 951,942 |
| NUVEEN FLOATING RATE INCOME I | FMV | 6 | 6 |
| NUVEEN SYMPHONY FLOATING I | FMV | 493,002 | 493,002 |
| PARAMETRIC VOLATILITY RISK PREMIUM | FMV | 1,283,532 | 1,283,532 |
| PARTNERS GROUP PRIVATE EQUITY II LLC | FMV | 1,979,731 | 1,979,731 |
| RREEF AMERICA II LP | FMV | 1,893,504 | 1,893,504 |
| VANGUARD TOT INT ST IDX ADM | FMV | 2,208,943 | 2,208,943 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 2,292 | 2,292 | 2,292 |
| LCEC - COOPERATIVE | 1,030 | 878 | 878 |
| PREPAID FOUNDATION TAX | 34,083 | 21,837 | 21,837 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,052 | 316 | 736 | |
| INSURANCE | 3,430 | 2,401 | 1,029 | |
| INFORMATION TECHNOLOGY | 313 | 188 | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH K-1'S | 14,021 | 14,021 | 14,021 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,603,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 126,512 | 126,512 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 12,246 | 0 | 0 |