| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,438 | 5,219 | 5,219 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC GLB 03.000% | 24,935 | 24,067 |
| HONEYWELL INTERNATIONAL | 24,105 | 24,130 |
| UNITED HEALTH GROUP INC | 24,024 | 23,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD DIVIDEND GROWTH FUND | AT COST | 568,857 | 980,666 |
| VANGUARD PRIMECAP CORE | AT COST | 341,736 | 864,974 |
| VANGUARD SHORT TERM INV. ADM. | AT COST | 829,808 | 820,541 |
| VANGUARD INDEX 500 FUND | AT COST | 64,849 | 334,092 |
| VANGUARD MID-CAP INDEX | AT COST | 335,017 | 543,926 |
| VANGUARD INTERNATIONAL GROWTH | AT COST | 308,220 | 318,597 |
| VANGUARD INTERMEDIATE-TERM INV. GRADE | AT COST | 365,527 | 329,515 |
| VANGUARD EQUITY INCOME FUND ADMIRAL | AT COST | 115,458 | 163,939 |
| VANGUARD HEALTH CARE FUND ADM. | AT COST | 82,337 | 107,218 |
| DIMENSIONAL INTERNATIONAL VALUE ETF | AT COST | 266,527 | 295,442 |
| DODGE & COX STOCK FUND | AT COST | 31,996 | 72,010 |
| DIMENSIONAL US SMALL CAP IDX ETF | AT COST | 25,224 | 30,262 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 2,400 | 0 | 2,400 | |
| LICENSES & FEES | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF EXCISE TAX | 2,153 | 2,153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,535 | 1,535 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 8,647 | 0 | 0 | |
| FOREIGN TAX PAID | 690 | 690 | 0 |